First Time Loading...

Kasumigaseki Capital Co Ltd
TSE:3498

Watchlist Manager
Kasumigaseki Capital Co Ltd Logo
Kasumigaseki Capital Co Ltd
TSE:3498
Watchlist
Price: 15 370 JPY 2.06% Market Closed
Updated: Jun 10, 2024
Section:
 

Relative Value

The Relative Value of one Kasumigaseki Capital Co Ltd stock under the Base Case scenario is 22 141.77 JPY. Compared to the current market price of 15 370 JPY, Kasumigaseki Capital Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22 141.77 JPY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
4
vs Industry
22
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
Forward
2.5
More Details
59.5
P/E
P/E
Price to Earnings
59.5
vs History
20
vs Industry
5
Median 3Y
31.4
Median 5Y
26.2
Industry
15.4
Forward
28.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-5.9
Industry
7.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
9.2
Median 5Y
-14.6
Industry
13.9
More Details
6.5
P/B
P/B
Price to Book Value
6.5
vs History
11
vs Industry
5
Median 3Y
3.9
Median 5Y
3.3
Industry
1.4
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
4
vs Industry
37
Median 3Y
1.8
Median 5Y
1.6
Industry
2.8
Forward
2.6
More Details
12.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.7
vs History
4
vs Industry
26
Median 3Y
6.4
Median 5Y
5.9
Industry
7.6
More Details
29.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.2
vs History
22
vs Industry
8
Median 3Y
16.6
Median 5Y
17.1
Industry
10.5
Forward
17.7
More Details
31.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.7
vs History
20
vs Industry
11
Median 3Y
15.1
Median 5Y
17.2
Industry
14.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.3
Industry
11.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.1
Industry
15.9
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
4
vs Industry
7
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
Kasumigaseki Capital Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kasumigaseki Capital Co Ltd
TSE:3498
150.3B JPY 3.6 59.5 29.2 31.7
CN
China Yangtze Power Co Ltd
SSE:600900
692.7B CNY 8.8 25.1 23.2 23.2
ID
Barito Renewables Energy PT Tbk
IDX:BREN
889.7T IDR 96.5 603.8 133 133
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
3T INR 32.2 269.7 44.7 60.3
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
192.8B CNY 8 26.1 24.3 24.3
CN
China Longyuan Power Group Corp Ltd
HKEX:916
173.9B HKD 4.3 25.8 11.7 22.4
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
134B CNY 4.9 18.7 21.8 21.8
ES
EDP Renovaveis SA
ELI:EDPR
14.9B EUR 4.5 20 12.9 12.9
IN
NHPC Ltd
NSE:NHPC
1T INR 10.5 27.7 25.6 33.9
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
85.6B CNY 57.4 18.9 278.1 278.1
NZ
Meridian Energy Ltd
NZX:MEL
16.6B NZD 4.4 195.4 102.5 102.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 146,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.