Kushikatsu Tanaka Holdings Co
TSE:3547
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.4), the stock would be worth ¥1 364.74 (25% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.6 | ¥1 822 |
0%
|
| 3-Year Average | 12.4 | ¥1 364.74 |
-25%
|
| 5-Year Average | 10.4 | ¥1 137.95 |
-38%
|
| Industry Average | 11.3 | ¥1 238.59 |
-32%
|
| Country Average | 8.7 | ¥950.35 |
-48%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥28.5B
|
/ |
Mar 2026
¥1.6B
|
= |
|
|
¥28.5B
|
/ |
Dec 2026
¥3B
|
= |
|
|
¥28.5B
|
/ |
Dec 2027
¥3.3B
|
= |
|
|
¥28.5B
|
/ |
Dec 2028
¥3.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Kushikatsu Tanaka Holdings Co
TSE:3547
|
19.7B JPY | 16.6 | 30.1 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
215.4B USD | 20.4 | 24.9 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
113.4B USD | 23.3 | 82 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47.2B GBP | 13.4 | 0.3 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.5B USD | 19.2 | 28.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
44.2B USD | 18.5 | 28.7 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
28.1B USD | 14.5 | 36.1 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | 374 | 1 002.3 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23.2B USD | 13.2 | 20.8 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17B USD | 9 | 18.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Kushikatsu Tanaka Holdings Co
Glance View
Kushikatsu Tanaka Holdings Co. engages in the operation of restaurants specializing in skewers. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 445 full-time employees. The company went IPO on 2016-09-14. The firm operates food business segment mainly in the Kanto area with a single brand of Kushikatsu Tanaka. The company also provides side menus and drinks of Osaka specialties such as kasudon, beef stove embankment, meat sucking, dustpan, takoyaki, gari shochu, cold candy. Stores are located at Osaka. The firm also operates family-friendly stores on the local roadside. The firm opens multiple stores through directly managed stores and the franchise method.
