United & Collective Co Ltd
TSE:3557

Watchlist Manager
United & Collective Co Ltd Logo
United & Collective Co Ltd
TSE:3557
Watchlist
Price: 997 JPY 0.71%
Market Cap: ¥4.9B

Relative Value

The Relative Value of one United & Collective Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 997 JPY, United & Collective Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

United & Collective Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
United & Collective Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
United & Collective Co Ltd
TSE:3557
4.9B JPY 0.8 -55.7 19.3 81.2
US
McDonald's Corp
NYSE:MCD
222.9B USD 8.5 26.5 18.2 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
110.1B USD 3 59.3 22.7 33.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.1B USD 4.4 33.9 22 26
UK
Compass Group PLC
LSE:CPG
37.3B GBP 0.8 20 10.8 13.8
US
Yum! Brands Inc
NYSE:YUM
42.8B USD 5.3 29.6 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
30.8B USD 3.3 33.4 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 5.8 1 076.1 402.4 -389.4
US
Darden Restaurants Inc
NYSE:DRI
22.8B USD 1.8 20.3 13.4 18.3
CN
MIXUE Group
HKEX:2097
151.7B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
JP
United & Collective Co Ltd
TSE:3557
Average P/E: 1 020.7
Negative Multiple: -55.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.5
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
59.3
30%
2
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.9
8%
4.2
UK
Compass Group PLC
LSE:CPG
20
18%
1.1
US
Yum! Brands Inc
NYSE:YUM
29.6
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
33.4
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 076.1
100%
10.8
US
Darden Restaurants Inc
NYSE:DRI
20.3
12%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
United & Collective Co Ltd
TSE:3557
Average EV/EBITDA: 432.9
19.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.7
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.8
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
402.4
116%
3.5
US
Darden Restaurants Inc
NYSE:DRI
13.4
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
United & Collective Co Ltd
TSE:3557
Average EV/EBIT: 553.8
81.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.9
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
26
7%
3.7
UK
Compass Group PLC
LSE:CPG
13.8
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -389.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.3
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A