Jns Holdings Inc
TSE:3627
Jns Holdings Inc
TSE:3627
Price:
387 JPY
-2.27%
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Jns Holdings Inc
Jns Holdings Inc
|
Revenue
|
9B
JPY
|
|
Cost of Revenue
|
-6B
JPY
|
|
Gross Profit
|
3.1B
JPY
|
|
Operating Expenses
|
-3B
JPY
|
|
Operating Income
|
96.1m
JPY
|
|
Other Expenses
|
102.2m
JPY
|
|
Net Income
|
198.2m
JPY
|
Income Statement
Jns Holdings Inc
Jns Holdings Inc
Currency: JPY
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 410
N/A
|
7 277
-2%
|
6 690
-8%
|
5 868
-12%
|
5 460
-7%
|
5 334
-2%
|
5 118
-4%
|
5 356
+5%
|
5 455
+2%
|
5 564
+2%
|
5 557
0%
|
5 411
-3%
|
5 552
+3%
|
5 288
-5%
|
5 332
+1%
|
5 163
-3%
|
4 932
-4%
|
4 947
+0%
|
5 361
+8%
|
5 817
+8%
|
7 177
+23%
|
8 903
+24%
|
9 194
+3%
|
10 407
+13%
|
10 167
-2%
|
10 816
+6%
|
10 570
-2%
|
9 957
-6%
|
9 738
-2%
|
8 500
-13%
|
8 104
-5%
|
9 224
+14%
|
9 162
-1%
|
9 551
+4%
|
10 017
+5%
|
8 613
-14%
|
8 601
0%
|
8 659
+1%
|
8 589
-1%
|
8 998
+5%
|
9 036
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 366)
|
(5 244)
|
(4 826)
|
(4 319)
|
(4 036)
|
(3 917)
|
(3 746)
|
(3 887)
|
(3 825)
|
(3 931)
|
(4 028)
|
(3 998)
|
(4 138)
|
(4 050)
|
(3 981)
|
(3 826)
|
(3 690)
|
(3 882)
|
(4 265)
|
(4 545)
|
(5 656)
|
(6 873)
|
(7 070)
|
(8 134)
|
(7 856)
|
(8 014)
|
(7 771)
|
(7 138)
|
(6 849)
|
(5 943)
|
(5 556)
|
(6 053)
|
(5 897)
|
(6 185)
|
(6 514)
|
(5 581)
|
(5 642)
|
(5 566)
|
(5 586)
|
(5 905)
|
(5 973)
|
|
| Gross Profit |
2 044
N/A
|
2 033
-1%
|
1 864
-8%
|
1 548
-17%
|
1 424
-8%
|
1 416
-1%
|
1 372
-3%
|
1 470
+7%
|
1 630
+11%
|
1 633
+0%
|
1 529
-6%
|
1 413
-8%
|
1 414
+0%
|
1 237
-12%
|
1 351
+9%
|
1 337
-1%
|
1 242
-7%
|
1 064
-14%
|
1 097
+3%
|
1 272
+16%
|
1 520
+19%
|
2 030
+33%
|
2 123
+5%
|
2 273
+7%
|
2 310
+2%
|
2 802
+21%
|
2 799
0%
|
2 819
+1%
|
2 890
+3%
|
2 557
-12%
|
2 549
0%
|
3 171
+24%
|
3 264
+3%
|
3 365
+3%
|
3 503
+4%
|
3 033
-13%
|
2 959
-2%
|
3 094
+5%
|
3 002
-3%
|
3 093
+3%
|
3 063
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 881)
|
(1 873)
|
(1 868)
|
(1 844)
|
(1 853)
|
(1 830)
|
(1 748)
|
(1 677)
|
(1 585)
|
(1 557)
|
(1 539)
|
(1 554)
|
(1 551)
|
(1 509)
|
(1 587)
|
(1 460)
|
(1 402)
|
(1 388)
|
(1 347)
|
(1 360)
|
(1 405)
|
(1 525)
|
(1 605)
|
(1 717)
|
(1 827)
|
(1 927)
|
(2 008)
|
(2 035)
|
(2 191)
|
(2 317)
|
(2 477)
|
(2 897)
|
(2 891)
|
(2 849)
|
(3 365)
|
(3 183)
|
(2 821)
|
(2 913)
|
(3 010)
|
(2 988)
|
(2 967)
|
|
| Selling, General & Administrative |
(1 881)
|
(1 873)
|
(1 868)
|
(1 844)
|
(1 853)
|
(1 830)
|
(1 748)
|
(1 677)
|
(1 585)
|
(1 557)
|
(1 539)
|
(1 554)
|
(1 551)
|
(1 509)
|
(1 516)
|
(1 460)
|
(1 402)
|
(1 388)
|
(1 347)
|
(1 360)
|
(1 405)
|
(1 525)
|
(1 605)
|
(1 717)
|
(1 827)
|
(1 927)
|
(1 985)
|
(2 021)
|
(2 191)
|
(2 317)
|
(2 477)
|
(2 897)
|
(2 891)
|
(2 849)
|
(2 924)
|
(2 768)
|
(2 821)
|
(2 913)
|
(2 920)
|
(2 899)
|
(2 967)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(24)
|
(14)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(441)
|
(415)
|
0
|
(0)
|
(90)
|
(90)
|
0
|
|
| Operating Income |
164
N/A
|
160
-2%
|
(4)
N/A
|
(295)
-7 884%
|
(429)
-45%
|
(414)
+3%
|
(376)
+9%
|
(207)
+45%
|
45
N/A
|
77
+71%
|
(9)
N/A
|
(141)
-1 400%
|
(137)
+3%
|
(272)
-99%
|
(236)
+13%
|
(124)
+48%
|
(161)
-30%
|
(323)
-101%
|
(250)
+23%
|
(87)
+65%
|
116
N/A
|
504
+336%
|
519
+3%
|
556
+7%
|
484
-13%
|
876
+81%
|
790
-10%
|
784
-1%
|
699
-11%
|
239
-66%
|
71
-70%
|
274
+284%
|
373
+36%
|
517
+38%
|
139
-73%
|
(151)
N/A
|
138
N/A
|
181
+31%
|
(7)
N/A
|
105
N/A
|
96
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
30
|
13
|
(2)
|
0
|
15
|
14
|
18
|
16
|
(1)
|
1
|
(21)
|
(34)
|
(21)
|
(25)
|
(21)
|
(13)
|
(33)
|
(101)
|
(84)
|
(64)
|
(66)
|
(11)
|
11
|
4
|
20
|
(25)
|
(33)
|
(58)
|
(65)
|
(66)
|
(80)
|
(111)
|
(104)
|
(76)
|
20
|
126
|
212
|
198
|
200
|
171
|
92
|
|
| Non-Reccuring Items |
(100)
|
0
|
14
|
14
|
(218)
|
(218)
|
(227)
|
(227)
|
5
|
(57)
|
(57)
|
(121)
|
(121)
|
(66)
|
0
|
(7)
|
(7)
|
(214)
|
(189)
|
(188)
|
(200)
|
12
|
(13)
|
(25)
|
(13)
|
(24)
|
0
|
0
|
(2)
|
2
|
(7)
|
(32)
|
(45)
|
(450)
|
0
|
0
|
(415)
|
(90)
|
0
|
0
|
(98)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
651
|
651
|
637
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
3
|
1
|
10
|
10
|
23
|
23
|
17
|
21
|
6
|
1
|
(0)
|
(5)
|
11
|
9
|
3
|
3
|
(7)
|
(12)
|
(12)
|
(21)
|
(12)
|
(20)
|
(17)
|
(7)
|
1
|
(29)
|
(32)
|
4
|
44
|
43
|
43
|
(1)
|
(5)
|
628
|
(16)
|
(7)
|
8
|
8
|
22
|
84
|
|
| Pre-Tax Income |
106
N/A
|
176
+65%
|
10
-94%
|
(271)
N/A
|
(622)
-130%
|
(594)
+4%
|
(554)
+7%
|
(394)
+29%
|
76
N/A
|
32
-58%
|
(87)
N/A
|
(296)
-243%
|
(283)
+4%
|
(352)
-24%
|
(249)
+29%
|
(141)
+43%
|
(197)
-40%
|
(644)
-227%
|
(534)
+17%
|
(351)
+34%
|
(171)
+51%
|
493
N/A
|
497
+1%
|
518
+4%
|
485
-6%
|
828
+71%
|
729
-12%
|
694
-5%
|
636
-8%
|
219
-66%
|
27
-88%
|
824
+2 952%
|
875
+6%
|
623
-29%
|
786
+26%
|
(41)
N/A
|
(73)
-79%
|
297
N/A
|
200
-33%
|
298
+49%
|
175
-41%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(103)
|
(117)
|
(51)
|
57
|
(404)
|
(389)
|
(385)
|
(431)
|
(6)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(37)
|
(59)
|
(116)
|
(150)
|
(232)
|
(207)
|
(105)
|
(115)
|
97
|
122
|
(102)
|
(82)
|
(270)
|
(314)
|
(152)
|
(155)
|
(34)
|
5
|
(18)
|
21
|
|
| Income from Continuing Operations |
3
|
59
|
(41)
|
(214)
|
(1 026)
|
(984)
|
(939)
|
(825)
|
71
|
29
|
(90)
|
(301)
|
(288)
|
(358)
|
(254)
|
(145)
|
(199)
|
(646)
|
(536)
|
(355)
|
(176)
|
456
|
438
|
402
|
334
|
596
|
522
|
588
|
521
|
316
|
149
|
722
|
793
|
353
|
472
|
(193)
|
(228)
|
263
|
205
|
279
|
196
|
|
| Income to Minority Interest |
2
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(21)
|
(26)
|
(29)
|
(29)
|
(28)
|
(23)
|
(20)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Net Income (Common) |
5
N/A
|
63
+1 135%
|
(37)
N/A
|
(211)
-476%
|
(1 023)
-385%
|
(982)
+4%
|
(938)
+4%
|
(824)
+12%
|
71
N/A
|
29
-59%
|
(90)
N/A
|
(301)
-235%
|
(288)
+4%
|
(358)
-24%
|
(254)
+29%
|
(145)
+43%
|
(199)
-38%
|
(646)
-224%
|
(536)
+17%
|
(355)
+34%
|
(176)
+51%
|
436
N/A
|
417
-5%
|
376
-10%
|
305
-19%
|
567
+86%
|
495
-13%
|
565
+14%
|
500
-11%
|
316
-37%
|
149
-53%
|
722
+386%
|
793
+10%
|
353
-55%
|
472
+34%
|
(193)
N/A
|
(228)
-18%
|
263
N/A
|
206
-22%
|
281
+36%
|
198
-30%
|
|
| EPS (Diluted) |
0.64
N/A
|
7.69
+1 102%
|
-4.4
N/A
|
-24.81
-464%
|
-120.34
-385%
|
-116.13
+3%
|
-109.11
+6%
|
-95.86
+12%
|
8.36
N/A
|
3.36
-60%
|
-10.57
N/A
|
-35.4
-235%
|
-33.46
+5%
|
-41.87
-25%
|
-29.53
+29%
|
-16.81
+43%
|
-21.66
-29%
|
-72.39
-234%
|
-56.43
+22%
|
-37.38
+34%
|
-17.18
+54%
|
43.9
N/A
|
37.14
-15%
|
32.64
-12%
|
26.44
-19%
|
49.47
+87%
|
42.89
-13%
|
44.92
+5%
|
42.67
-5%
|
25.65
-40%
|
12.45
-51%
|
54.53
+338%
|
63.53
+17%
|
28.28
-55%
|
39.57
+40%
|
-15.43
N/A
|
-19.28
-25%
|
21.81
N/A
|
17.65
-19%
|
23.02
+30%
|
16.79
-27%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
