First Time Loading...

eBook Initiative Japan Co Ltd
TSE:3658

Watchlist Manager
eBook Initiative Japan Co Ltd Logo
eBook Initiative Japan Co Ltd
TSE:3658
Watchlist
Price: 999 999.9999 JPY Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

32B
+4%
Revenue
Growth Rates:
1 Year
+24%
3 Years
+147%
5 Years
-
7 Years
-
10 Years
-
935.7m
+13%
Operating Income
Growth Rates:
1 Year
-13%
3 Years
+61%
5 Years
-
7 Years
-
10 Years
-
549.3m
-4%
Net Income
Growth Rates:
1 Year
-26%
3 Years
+228%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
eBook Initiative Japan Co Ltd

Revenue
32B JPY
Cost of Revenue
-20.5B JPY
Gross Profit
11.5B JPY
Operating Expenses
-10.6B JPY
Operating Income
935.7m JPY
Other Expenses
-386.4m JPY
Net Income
549.3m JPY

Income Statement
eBook Initiative Japan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021
Revenue
Revenue
2 177
N/A
2 389
+10%
2 593
+9%
2 780
+7%
3 044
+10%
3 284
+8%
3 555
+8%
3 857
+8%
4 155
+8%
4 356
+5%
4 657
+7%
4 945
+6%
5 129
+4%
5 395
+5%
5 708
+6%
6 439
+13%
7 184
+12%
8 077
+12%
9 222
+14%
9 689
+5%
10 160
+5%
7 846
-23%
8 254
+5%
8 825
+7%
11 882
+35%
12 492
+5%
12 948
+4%
13 288
+3%
14 786
+11%
16 170
+9%
17 927
+11%
19 732
+10%
21 281
+8%
23 675
+11%
25 824
+9%
27 996
+8%
29 951
+7%
30 871
+3%
31 993
+4%
Gross Profit
Cost of Revenue
(1 120)
(1 234)
(1 346)
(1 453)
(1 615)
(1 771)
(1 945)
(2 138)
(2 304)
(2 418)
(2 586)
(2 765)
(2 923)
(3 094)
(3 275)
(3 806)
(4 309)
(4 992)
(5 915)
(6 227)
(6 565)
(4 999)
(5 283)
(5 736)
(7 851)
(8 449)
(8 885)
(9 248)
(10 009)
(10 653)
(11 588)
(12 532)
(13 554)
(15 076)
(16 320)
(17 623)
(18 830)
(19 484)
(20 458)
Gross Profit
1 057
N/A
1 155
+9%
1 247
+8%
1 327
+6%
1 429
+8%
1 513
+6%
1 610
+6%
1 718
+7%
1 852
+8%
1 938
+5%
2 070
+7%
2 179
+5%
2 206
+1%
2 300
+4%
2 433
+6%
2 633
+8%
2 876
+9%
3 085
+7%
3 307
+7%
3 461
+5%
3 595
+4%
2 847
-21%
2 971
+4%
3 090
+4%
4 031
+30%
4 043
+0%
4 063
+1%
4 040
-1%
4 778
+18%
5 517
+15%
6 339
+15%
7 200
+14%
7 727
+7%
8 600
+11%
9 503
+11%
10 373
+9%
11 121
+7%
11 387
+2%
11 535
+1%
Operating Income
Operating Expenses
(747)
(822)
(900)
(949)
(984)
(1 052)
(1 137)
(1 245)
(1 401)
(1 487)
(1 637)
(1 780)
(1 893)
(2 079)
(2 408)
(2 705)
(3 042)
(3 318)
(3 510)
(3 645)
(3 570)
(2 833)
(2 720)
(2 941)
(3 776)
(3 610)
(3 483)
(3 282)
(4 195)
(4 958)
(5 842)
(6 738)
(6 934)
(7 584)
(8 430)
(9 244)
(10 164)
(10 557)
(10 599)
Selling, General & Administrative
(748)
(823)
(900)
(949)
(984)
(1 052)
(1 137)
(1 245)
(1 401)
(1 487)
(1 636)
(1 780)
(1 893)
(2 079)
(2 408)
(2 705)
(3 042)
(3 318)
(3 510)
(3 645)
(3 570)
(2 677)
(2 720)
(2 942)
(3 776)
(3 610)
(3 483)
(3 282)
(4 195)
(4 958)
(5 842)
(6 738)
(6 934)
(7 584)
(8 430)
(9 244)
(10 163)
(10 554)
(10 596)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(156)
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(3)
(3)
Operating Income
310
N/A
332
+7%
347
+4%
377
+9%
445
+18%
461
+3%
473
+3%
473
+0%
451
-5%
451
+0%
434
-4%
399
-8%
313
-22%
221
-29%
25
-89%
(72)
N/A
(166)
-131%
(233)
-40%
(203)
+13%
(184)
+10%
25
N/A
14
-43%
251
+1 666%
148
-41%
255
+72%
432
+70%
580
+34%
758
+31%
583
-23%
559
-4%
498
-11%
462
-7%
793
+72%
1 015
+28%
1 073
+6%
1 129
+5%
957
-15%
830
-13%
936
+13%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
1
2
3
1
4
(4)
(3)
(2)
(8)
2
2
4
(2)
3
1
1
3
7
6
8
9
4
5
6
5
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(156)
(156)
0
(6)
(6)
(6)
(6)
(275)
(275)
(289)
(288)
(13)
(13)
0
0
0
0
0
(0)
(152)
Gain/Loss on Disposition of Assets
0
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
3
3
0
0
0
0
4
4
4
4
0
(0)
0
0
0
0
0
0
0
0
Total Other Income
(14)
(14)
(14)
(0)
0
0
0
(26)
(24)
(24)
(24)
2
1
1
1
1
3
3
4
2
(2)
1
2
3
3
1
0
0
3
1
1
1
(2)
2
1
2
(1)
(2)
(2)
Pre-Tax Income
295
N/A
318
+8%
333
+5%
377
+13%
446
+18%
462
+4%
474
+3%
449
-5%
428
-5%
428
+0%
411
-4%
402
-2%
317
-21%
225
-29%
27
-88%
(67)
N/A
(167)
-148%
(233)
-39%
(201)
+14%
(344)
-71%
(130)
+62%
17
N/A
251
+1 383%
142
-43%
255
+79%
433
+69%
311
-28%
490
+58%
309
-37%
279
-10%
493
+77%
458
-7%
796
+74%
1 022
+29%
1 080
+6%
1 136
+5%
956
-16%
828
-13%
782
-6%
Net Income
Tax Provision
78
41
(9)
(63)
(195)
(198)
(200)
(187)
(174)
(173)
(168)
(147)
(148)
(116)
(61)
(49)
13
9
33
41
(21)
(52)
(82)
(55)
(100)
(155)
(143)
(183)
(143)
(136)
(173)
(170)
(251)
(320)
(339)
(343)
(293)
(254)
(233)
Income from Continuing Operations
374
359
324
314
251
264
274
262
253
255
243
255
169
110
(34)
(116)
(154)
(224)
(167)
(303)
(150)
(35)
169
87
155
278
167
307
166
143
320
288
545
703
741
793
663
574
549
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
7
15
9
15
8
(9)
8
6
18
17
2
(7)
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
374
N/A
359
-4%
324
-10%
314
-3%
251
-20%
264
+5%
274
+4%
262
-4%
253
-3%
255
+1%
243
-5%
262
+8%
184
-30%
118
-36%
(19)
N/A
(108)
-469%
(163)
-51%
(216)
-32%
(161)
+25%
(285)
-77%
(134)
+53%
(33)
+76%
161
N/A
90
-44%
158
+76%
280
+77%
167
-40%
307
+83%
166
-46%
143
-14%
320
+124%
288
-10%
545
+89%
703
+29%
741
+6%
793
+7%
663
-16%
574
-13%
549
-4%
EPS (Diluted)
95.82
N/A
81.52
-15%
75.28
-8%
72.98
-3%
55.71
-24%
58.6
+5%
60.93
+4%
57
-6%
52.79
-7%
53.1
+1%
50.54
-5%
55.79
+10%
40
-28%
25.19
-37%
-3.58
N/A
-20.4
-470%
-31.4
-54%
-43.14
-37%
-32.22
+25%
-53.79
-67%
-24.29
+55%
-5.74
+76%
28.79
N/A
16.05
-44%
28.21
+76%
49.14
+74%
29.89
-39%
53.16
+78%
29.68
-44%
24.86
-16%
56.26
+126%
50.66
-10%
95.9
+89%
123.02
+28%
129.11
+5%
138.44
+7%
115.95
-16%
100.32
-13%
95.63
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.