First Time Loading...

V-cube Inc
TSE:3681

Watchlist Manager
V-cube Inc Logo
V-cube Inc
TSE:3681
Watchlist
Price: 234 JPY -1.27% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one V-cube Inc stock under the Base Case scenario is 735.33 JPY. Compared to the current market price of 234 JPY, V-cube Inc is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
735.33 JPY
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
74
Median 3Y
1.8
Median 5Y
1.9
Industry
1.4
Forward
0.4
vs History
vs Industry
7
Median 3Y
25.2
Median 5Y
26.3
Industry
16.3
Forward
8
vs History
95
vs Industry
41
Median 3Y
10.1
Median 5Y
12.2
Industry
6.5
vs History
vs Industry
Median 3Y
12
Median 5Y
7.5
Industry
16
vs History
36
vs Industry
4
Median 3Y
4.3
Median 5Y
4.7
Industry
1.9
vs History
95
vs Industry
65
Median 3Y
2.2
Median 5Y
2.3
Industry
2
Forward
0.9
vs History
95
vs Industry
61
Median 3Y
4.8
Median 5Y
5.2
Industry
4
vs History
85
vs Industry
30
Median 3Y
11.3
Median 5Y
12.5
Industry
8.1
Forward
6
vs History
vs Industry
5
Median 3Y
29.3
Median 5Y
32.8
Industry
13.9
vs History
68
vs Industry
23
Median 3Y
13.3
Median 5Y
14.2
Industry
8.6
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
58.1
Industry
16.9
vs History
82
vs Industry
40
Median 3Y
1.8
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
V-cube Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
V-cube Inc
TSE:3681
5.7B JPY 0.5 -1 9.6 -78.1
UK
Liberty Global PLC
NASDAQ:LBTYA
6.3B USD 0.8 -1.6 8.4 -101.5
US
EchoStar Corp
NASDAQ:SATS
4.8B USD 0.3 -2.7 10.5 45.3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
65.5T IDR 47.1 90.9 149.1 149.1
US
Iridium Communications Inc
NASDAQ:IRDM
3.7B USD 4.7 148.5 12.8 47.2
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
3.1B USD 3.3 2.5 36.7 -40.1
US
Globalstar Inc
NYSE-MKT:GSAT
2.4B USD 10.9 -68.7 30.5 13 614.6
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.5B MYR 6 3.7 21.4 21.4
NZ
Chorus Ltd
NZX:CNU
3B NZD 3.1 144.7 28.3 28.3
JP
Usen Next Holdings Co Ltd
TSE:9418
268.2B JPY 0.9 18.2 7.3 9.9

See Also

Discover More