First Time Loading...

V-cube Inc
TSE:3681

Watchlist Manager
V-cube Inc Logo
V-cube Inc
TSE:3681
Watchlist
Price: 237 JPY
Updated: Apr 23, 2024

Intrinsic Value

V-Cube, Inc. engages in the provision of visual communication services. [ Read More ]

The intrinsic value of one V-cube Inc stock under the Base Case scenario is 855.58 JPY. Compared to the current market price of 237 JPY, V-cube Inc is Undervalued by 72%.

Key Points:
Intrinsic Value
Base Case
855.58 JPY
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
V-cube Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling V-cube Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
V-cube Inc

Provide an overview of the primary business activities
of V-cube Inc.

What unique competitive advantages
does V-cube Inc hold over its rivals?

What risks and challenges
does V-cube Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for V-cube Inc.

Provide P/S
for V-cube Inc.

Provide P/E
for V-cube Inc.

Provide P/OCF
for V-cube Inc.

Provide P/FCFE
for V-cube Inc.

Provide P/B
for V-cube Inc.

Provide EV/S
for V-cube Inc.

Provide EV/GP
for V-cube Inc.

Provide EV/EBITDA
for V-cube Inc.

Provide EV/EBIT
for V-cube Inc.

Provide EV/OCF
for V-cube Inc.

Provide EV/FCFF
for V-cube Inc.

Provide EV/IC
for V-cube Inc.

Show me price targets
for V-cube Inc made by professional analysts.

What are the Revenue projections
for V-cube Inc?

How accurate were the past Revenue estimates
for V-cube Inc?

What are the Net Income projections
for V-cube Inc?

How accurate were the past Net Income estimates
for V-cube Inc?

What are the EPS projections
for V-cube Inc?

How accurate were the past EPS estimates
for V-cube Inc?

What are the EBIT projections
for V-cube Inc?

How accurate were the past EBIT estimates
for V-cube Inc?

Compare the revenue forecasts
for V-cube Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of V-cube Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of V-cube Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of V-cube Inc compared to its peers.

Compare the P/E ratios
of V-cube Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing V-cube Inc with its peers.

Analyze the financial leverage
of V-cube Inc compared to its main competitors.

Show all profitability ratios
for V-cube Inc.

Provide ROE
for V-cube Inc.

Provide ROA
for V-cube Inc.

Provide ROIC
for V-cube Inc.

Provide ROCE
for V-cube Inc.

Provide Gross Margin
for V-cube Inc.

Provide Operating Margin
for V-cube Inc.

Provide Net Margin
for V-cube Inc.

Provide FCF Margin
for V-cube Inc.

Show all solvency ratios
for V-cube Inc.

Provide D/E Ratio
for V-cube Inc.

Provide D/A Ratio
for V-cube Inc.

Provide Interest Coverage Ratio
for V-cube Inc.

Provide Altman Z-Score Ratio
for V-cube Inc.

Provide Quick Ratio
for V-cube Inc.

Provide Current Ratio
for V-cube Inc.

Provide Cash Ratio
for V-cube Inc.

What is the historical Revenue growth
over the last 5 years for V-cube Inc?

What is the historical Net Income growth
over the last 5 years for V-cube Inc?

What is the current Free Cash Flow
of V-cube Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for V-cube Inc.

Financials

Balance Sheet Decomposition
V-cube Inc

Current Assets 4B
Cash & Short-Term Investments 1.4B
Receivables 1.8B
Other Current Assets 819m
Non-Current Assets 8.3B
Long-Term Investments 1B
PP&E 2B
Intangibles 4.4B
Other Non-Current Assets 976.7m
Current Liabilities 7.2B
Accounts Payable 579m
Accrued Liabilities 107.5m
Short-Term Debt 3.9B
Other Current Liabilities 2.7B
Non-Current Liabilities 4.5B
Long-Term Debt 4B
Other Non-Current Liabilities 430.9m
Efficiency

Earnings Waterfall
V-cube Inc

Revenue
11.1B JPY
Cost of Revenue
-6.4B JPY
Gross Profit
4.6B JPY
Operating Expenses
-4.8B JPY
Operating Income
-156.1m JPY
Other Expenses
-5.5B JPY
Net Income
-5.6B JPY

Free Cash Flow Analysis
V-cube Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

V-cube Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Negative Free Cash Flow
44/100
Profitability
Score

V-cube Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

V-cube Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
17/100
Solvency
Score

V-cube Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
V-cube Inc

Wall Street analysts forecast V-cube Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for V-cube Inc is 870 JPY .

Lowest
Price Target
Not Available
Average
Price Target
870 JPY
267% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
V-cube Inc

1M 1M
-11%
6M 6M
-31%
1Y 1Y
-53%
3Y 3Y
-93%
5Y 5Y
-52%
10Y 10Y
-75%
Annual Price Range
237
52w Low
227
52w High
529
Price Metrics
Average Annual Return 83.56%
Standard Deviation of Annual Returns 215.94%
Max Drawdown -94%
Shares Statistics
Market Capitalization 5.8B JPY
Shares Outstanding 25 470 928
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

V-cube Inc Logo
V-cube Inc

Country

Japan

Industry

Telecommunication

Market Cap

5.8B JPY

Dividend Yield

3.79%

Description

V-Cube, Inc. engages in the provision of visual communication services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 490 full-time employees. The company went IPO on 2013-12-10. Its visual communication services include Web meeting service which enables its customer to use personal computer, smart phone, tablet terminal and other mobile terminal to share materials and have meetings through Internet, as well as other communication services which include text, audio and video to be represented and online seminars. The firm's services include V-CUBE services, xSync, iStudy and other services.

Contact

TOKYO-TO
Minato-ku
16/17F, NBF Platinum Tower, 1-17-3, Shirokane
+81354757250.0
https://jp.vcube.com/

IPO

2013-12-10

Employees

490

Officers

Founder, Group CEO & Chairman
Mr. Naoaki Mashita
President, CEO & Representative Director
Mr. Masaya Takada
CFO, GM of Corporate Planning Division & Director
Kazuki Yamamoto
COO, VP, GM of Sales Headquarters & Director
Mr. Jun Mizutani
CTO & Director
Mr. Yosuke Kamezaki

See Also

Discover More
What is the Intrinsic Value of one V-cube Inc stock?

The intrinsic value of one V-cube Inc stock under the Base Case scenario is 855.58 JPY.

Is V-cube Inc stock undervalued or overvalued?

Compared to the current market price of 237 JPY, V-cube Inc is Undervalued by 72%.