V-cube Inc
TSE:3681
Intrinsic Value
V-Cube, Inc. engages in the provision of visual communication services. [ Read More ]
The intrinsic value of one V-cube Inc stock under the Base Case scenario is 855.58 JPY. Compared to the current market price of 237 JPY, V-cube Inc is Undervalued by 72%.
Valuation Backtest
V-cube Inc
Run backtest to discover the historical profit from buying and selling V-cube Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
V-cube Inc
Current Assets | 4B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1.8B |
Other Current Assets | 819m |
Non-Current Assets | 8.3B |
Long-Term Investments | 1B |
PP&E | 2B |
Intangibles | 4.4B |
Other Non-Current Assets | 976.7m |
Current Liabilities | 7.2B |
Accounts Payable | 579m |
Accrued Liabilities | 107.5m |
Short-Term Debt | 3.9B |
Other Current Liabilities | 2.7B |
Non-Current Liabilities | 4.5B |
Long-Term Debt | 4B |
Other Non-Current Liabilities | 430.9m |
Earnings Waterfall
V-cube Inc
Revenue
|
11.1B
JPY
|
Cost of Revenue
|
-6.4B
JPY
|
Gross Profit
|
4.6B
JPY
|
Operating Expenses
|
-4.8B
JPY
|
Operating Income
|
-156.1m
JPY
|
Other Expenses
|
-5.5B
JPY
|
Net Income
|
-5.6B
JPY
|
Free Cash Flow Analysis
V-cube Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
V-cube Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
V-cube Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
V-cube Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Score
V-cube Inc's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
V-cube Inc
According to Wall Street analysts, the average 1-year price target for V-cube Inc is 870 JPY .
Shareholder Return
Price
V-cube Inc
Average Annual Return | 83.56% |
Standard Deviation of Annual Returns | 215.94% |
Max Drawdown | -94% |
Market Capitalization | 5.8B JPY |
Shares Outstanding | 25 470 928 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
V-Cube, Inc. engages in the provision of visual communication services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 490 full-time employees. The company went IPO on 2013-12-10. Its visual communication services include Web meeting service which enables its customer to use personal computer, smart phone, tablet terminal and other mobile terminal to share materials and have meetings through Internet, as well as other communication services which include text, audio and video to be represented and online seminars. The firm's services include V-CUBE services, xSync, iStudy and other services.
Contact
IPO
Employees
Officers
The intrinsic value of one V-cube Inc stock under the Base Case scenario is 855.58 JPY.
Compared to the current market price of 237 JPY, V-cube Inc is Undervalued by 72%.