MarkLines Co Ltd
TSE:3901

Watchlist Manager
MarkLines Co Ltd Logo
MarkLines Co Ltd
TSE:3901
Watchlist
Price: 1 554 JPY 1.9%
Market Cap: ¥20.6B

Relative Value

The Relative Value of one MarkLines Co Ltd stock under the Base Case scenario is 1 583.96 JPY. Compared to the current market price of 1 554 JPY, MarkLines Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 583.96 JPY
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
MarkLines Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
MarkLines Co Ltd
TSE:3901
19.8B JPY 3.5 13 7.3 7.6
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.4 32.1 27.3 31.6
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.8 16.2 19.7
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 6.7 22.4 18.6 18.6
CN
Baidu Inc
NASDAQ:BIDU
57B USD 3 47.2 186 186
CN
Kuaishou Technology
HKEX:1024
350.9B HKD 2.3 18.1 12.8 12.8
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
39.8T KRW 3.4 18.2 15.6 15.6
NL
Nebius Group NV
NASDAQ:NBIS
24.4B USD 5 381.4 8 501.6 -474 207 -270 649.9
KR
Kakao Corp
KRX:035720
26.3T KRW 3.3 113.3 14 34.8
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.4 13.3 20.8
P/S Multiple
Revenue Growth P/S to Growth
JP
MarkLines Co Ltd
TSE:3901
Average P/S: 493.3
3.5
11%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
10.4
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
3
3%
1
CN
Kuaishou Technology
HKEX:1024
2.3
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.4
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 381.4
300%
17.9
KR
Kakao Corp
KRX:035720
3.3
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
MarkLines Co Ltd
TSE:3901
Average P/E: 803.2
13
13%
1
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
27.8
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
22.4
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
47.2
1%
47.2
CN
Kuaishou Technology
HKEX:1024
18.1
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
11%
2.5
KR
Naver Corp
KRX:035420
18.2
10%
1.8
NL
Nebius Group NV
NASDAQ:NBIS
8 501.6
N/A N/A
KR
Kakao Corp
KRX:035720
113.3
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.4
11%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
MarkLines Co Ltd
TSE:3901
Average EV/EBITDA: 400.5
7.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.3
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.2
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
186
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
15.6
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -474 207 N/A N/A
KR
Kakao Corp
KRX:035720
14
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.3
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
MarkLines Co Ltd
TSE:3901
Average EV/EBIT: 610.8
7.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
19.7
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
186
1%
186
CN
Kuaishou Technology
HKEX:1024
12.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
15.6
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -270 649.9 N/A N/A
KR
Kakao Corp
KRX:035720
34.8
32%
1.1
JP
Z Holdings Corp
TSE:4689
20.8
N/A N/A