D

Dynapac Co Ltd
TSE:3947

Watchlist Manager
Dynapac Co Ltd
TSE:3947
Watchlist
Price: 2 460 JPY 3.36% Market Closed
Market Cap: ¥25.4B

Relative Value

The Relative Value of one Dynapac Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 460 JPY, Dynapac Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Dynapac Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dynapac Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Dynapac Co Ltd
TSE:3947
24.5B JPY 0.4 8.2 5.4 9.9
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
UK
Amcor PLC
NYSE:AMCR
101B USD 5.8 173.8 45.7 73.8
US
International Paper Co
NYSE:IP
22.6B USD 1 -17.6 13.2 -276.1
US
Packaging Corp of America
NYSE:PKG
20B USD 2.3 22.5 12.6 18.3
US
Avery Dennison Corp
NYSE:AVY
14.4B USD 1.6 20.7 11.8 15.1
IE
Smurfit Kappa Group PLC
F:SK3
9.3B EUR 0.8 12 5.7 8.3
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.5B CHF 1.5 24.7 9.5 18.6
US
Sonoco Products Co
NYSE:SON
4.8B USD 0.8 7.6 7.4 13.1
P/E Multiple
Earnings Growth PEG
JP
D
Dynapac Co Ltd
TSE:3947
Average P/E: 470.7
8.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
UK
Amcor PLC
NYSE:AMCR
173.8
180%
1
US
International Paper Co
NYSE:IP
Negative Multiple: -17.6
43%
N/A
US
Packaging Corp of America
NYSE:PKG
22.5
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
20.7
9%
2.3
IE
S
Smurfit Kappa Group PLC
F:SK3
12
13%
0.9
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Sonoco Products Co
NYSE:SON
7.6
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
D
Dynapac Co Ltd
TSE:3947
Average EV/EBITDA: 59.4
5.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
UK
Amcor PLC
NYSE:AMCR
45.7
29%
1.6
US
International Paper Co
NYSE:IP
13.2
36%
0.4
US
Packaging Corp of America
NYSE:PKG
12.6
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
11.8
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
9.5
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.4
15%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
D
Dynapac Co Ltd
TSE:3947
Average EV/EBIT: 147.7
9.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
UK
Amcor PLC
NYSE:AMCR
73.8
34%
2.2
US
International Paper Co
NYSE:IP
Negative Multiple: -276.1
75%
N/A
US
Packaging Corp of America
NYSE:PKG
18.3
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.1
6%
2.5
IE
S
Smurfit Kappa Group PLC
F:SK3
8.3
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
18.6
7%
2.7
US
Sonoco Products Co
NYSE:SON
13.1
23%
0.6