D

Dynapac Co Ltd
TSE:3947

Watchlist Manager
Dynapac Co Ltd
TSE:3947
Watchlist
Price: 2 455 JPY 3.89% Market Closed
Market Cap: ¥25.3B

EV/EBIT

8.9
Current
6%
More Expensive
vs 3-y average of 8.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.9
=
Enterprise Value
¥24.8B
/
EBIT
¥2.9B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
8.9
=
Enterprise Value
¥24.8B
/
EBIT
¥2.9B

Valuation Scenarios

Dynapac Co Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (8.4), the stock would be worth ¥2 311.47 (6% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-6%
Maximum Upside
+53%
Average Upside
18%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 8.9 ¥2 455
0%
3-Year Average 8.4 ¥2 311.47
-6%
5-Year Average 8.4 ¥2 321.29
-5%
Industry Average 11.8 ¥3 241.57
+32%
Country Average 13.6 ¥3 758.63
+53%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Dynapac Co Ltd
TSE:3947
23.9B JPY 8.9 7.5
US
Westrock Co
LSE:0LW9
1.3T USD 1 291.2 4 402.6
UK
Amcor PLC
NYSE:AMCR
18.3B USD 19.3 30.7
US
Packaging Corp of America
NYSE:PKG
19.2B USD 18.2 24.9
US
International Paper Co
NYSE:IP
17.7B USD -3 175.4 -5
US
Avery Dennison Corp
NYSE:AVY
12.9B USD 14 18.7
UK
DS Smith PLC
LSE:SMDS
8B GBP 16.2 20.9
IE
Smurfit Kappa Group PLC
F:SK3
9.1B EUR 8.4 12
US
Sealed Air Corp
NYSE:SEE
6.2B USD 11.7 12.3
CH
SIG Group AG
SIX:SIGN
4.3B CHF 16.2 -53.4
CN
ShenZhen YUTO Packaging Technology Co Ltd
SZSE:002831
35.1B CNY 19.3 24
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
D
Dynapac Co Ltd
TSE:3947
Average EV/EBIT: 142.3
8.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
UK
Amcor PLC
NYSE:AMCR
19.3
36%
0.5
US
Packaging Corp of America
NYSE:PKG
18.2
14%
1.3
US
International Paper Co
NYSE:IP
Negative Multiple: -3 175.4 N/A N/A
US
Avery Dennison Corp
NYSE:AVY
14
7%
2
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.4
5%
1.7
US
Sealed Air Corp
NYSE:SEE
11.7
7%
1.7
CH
SIG Group AG
SIX:SIGN
16.2
11%
1.5
CN
S
ShenZhen YUTO Packaging Technology Co Ltd
SZSE:002831
19.3
16%
1.2
P/E Multiple
Earnings Growth PEG
JP
D
Dynapac Co Ltd
TSE:3947
Average P/E: 506
7.5
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
UK
Amcor PLC
NYSE:AMCR
30.7
64%
0.5
US
Packaging Corp of America
NYSE:PKG
24.9
16%
1.6
US
International Paper Co
NYSE:IP
Negative Multiple: -5 N/A N/A
US
Avery Dennison Corp
NYSE:AVY
18.7
12%
1.6
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
12
13%
0.9
US
Sealed Air Corp
NYSE:SEE
12.3
N/A N/A
CH
SIG Group AG
SIX:SIGN
Negative Multiple: -53.4 N/A N/A
CN
S
ShenZhen YUTO Packaging Technology Co Ltd
SZSE:002831
24
15%
1.6

Market Distribution

Lower than 76% of companies in Japan
Percentile
24rd
Based on 4 801 companies
24rd percentile
8.9
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Dynapac Co Ltd
Glance View

Market Cap
25.3B JPY
Industry
Packaging

Dynapac Co., Ltd. engages in the sale of packaging materials including corrugated boards, printed packages and soft packages. The company is headquartered in Nagoya, Aichi-Ken and currently employs 2,257 full-time employees. The Packaging Material-related segment manufactures and sells corrugated fiberboard sheets and cases, printed paper products, decorated corrugated fiberboard, paper trays, micro flute corrugated board, offset printings, gravure printings, plastic films, corrugated fiberboard cushions and chemical products, among others. The Real Estate segment is engaged in the leasing of real estate properties.

Intrinsic Value
4 357.61 JPY
Undervaluation 44%
Intrinsic Value
Price ¥2 455
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett