First Time Loading...

Sumitomo Seika Chemicals Co Ltd
TSE:4008

Watchlist Manager
Sumitomo Seika Chemicals Co Ltd Logo
Sumitomo Seika Chemicals Co Ltd
TSE:4008
Watchlist
Price: 5 000 JPY -0.6% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

141.5B
+2%
Revenue
Growth Rates:
1 Year
+1%
3 Years
+41%
5 Years
+27%
7 Years
+52%
10 Years
+54%
6.8B
-12%
Operating Income
Growth Rates:
1 Year
-40%
3 Years
-27%
5 Years
-28%
7 Years
-26%
10 Years
-11%
5B
-12%
Net Income
Growth Rates:
1 Year
-45%
3 Years
-23%
5 Years
-16%
7 Years
+4%
10 Years
-20%

Earnings Waterfall
Sumitomo Seika Chemicals Co Ltd

Revenue
141.5B JPY
Cost of Revenue
-116.4B JPY
Gross Profit
25.1B JPY
Operating Expenses
-18.2B JPY
Operating Income
6.8B JPY
Other Expenses
-1.8B JPY
Net Income
5B JPY

Income Statement
Sumitomo Seika Chemicals Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
91 589
N/A
94 911
+4%
91 543
-4%
94 788
+4%
94 322
0%
92 698
-2%
91 438
-1%
87 860
-4%
89 166
+1%
87 003
-2%
91 169
+5%
92 017
+1%
92 954
+1%
98 857
+6%
98 556
0%
102 271
+4%
104 705
+2%
105 883
+1%
108 144
+2%
109 959
+2%
111 318
+1%
109 634
-2%
107 045
-2%
103 323
-3%
100 852
-2%
99 701
-1%
102 777
+3%
101 935
-1%
100 227
-2%
103 254
+3%
101 517
-2%
102 577
+1%
112 224
+9%
115 583
+3%
126 570
+10%
138 826
+10%
140 145
+1%
143 041
+2%
140 194
-2%
139 262
-1%
141 488
+2%
Gross Profit
Cost of Revenue
(71 210)
(73 930)
(71 167)
(73 869)
(73 562)
(72 104)
(70 828)
(67 397)
(67 886)
(66 038)
(68 537)
(68 749)
(69 644)
(74 104)
(74 257)
(77 655)
(79 989)
(81 020)
(82 855)
(84 886)
(86 218)
(85 192)
(83 653)
(80 353)
(78 349)
(77 316)
(78 694)
(77 920)
(76 034)
(78 078)
(77 256)
(78 005)
(86 336)
(89 434)
(99 154)
(107 928)
(108 428)
(112 905)
(111 974)
(113 033)
(116 410)
Gross Profit
20 379
N/A
20 981
+3%
20 376
-3%
20 919
+3%
20 760
-1%
20 594
-1%
20 610
+0%
20 463
-1%
21 280
+4%
20 965
-1%
22 632
+8%
23 268
+3%
23 310
+0%
24 753
+6%
24 299
-2%
24 616
+1%
24 716
+0%
24 863
+1%
25 289
+2%
25 073
-1%
25 100
+0%
24 442
-3%
23 392
-4%
22 970
-2%
22 503
-2%
22 385
-1%
24 083
+8%
24 015
0%
24 193
+1%
25 176
+4%
24 261
-4%
24 572
+1%
25 888
+5%
26 149
+1%
27 416
+5%
30 898
+13%
31 717
+3%
30 136
-5%
28 220
-6%
26 229
-7%
25 078
-4%
Operating Income
Operating Expenses
(12 707)
(12 925)
(12 748)
(12 993)
(12 924)
(13 342)
(13 335)
(13 463)
(13 683)
(13 561)
(13 733)
(13 872)
(14 022)
(14 212)
(14 290)
(14 513)
(14 625)
(15 129)
(15 211)
(15 337)
(15 547)
(15 370)
(15 282)
(15 039)
(14 785)
(14 610)
(14 724)
(14 792)
(14 782)
(15 075)
(15 175)
(15 849)
(16 863)
(18 077)
(19 424)
(20 140)
(20 260)
(19 682)
(19 010)
(18 413)
(18 237)
Selling, General & Administrative
(10 536)
(10 838)
(10 764)
(10 941)
(10 962)
(11 091)
(11 048)
(11 196)
(11 333)
(11 276)
(11 412)
(11 501)
(11 583)
(11 827)
(11 848)
(12 028)
(12 137)
(12 412)
(12 459)
(12 577)
(12 712)
(12 473)
(12 274)
(11 914)
(11 568)
(11 432)
(11 646)
(11 739)
(11 817)
(12 193)
(12 339)
(13 094)
(14 245)
(15 486)
(16 843)
(17 605)
(17 549)
(17 010)
(16 258)
(15 642)
(15 531)
Research & Development
(2 170)
(2 087)
(1 985)
(2 052)
(1 961)
(2 251)
(2 286)
(2 267)
(2 350)
0
(2 321)
(2 370)
(2 439)
(2 383)
(2 440)
(2 483)
(2 486)
(2 715)
(2 751)
(2 758)
(2 833)
(2 896)
(3 005)
(3 125)
(3 216)
(3 177)
(3 079)
(3 051)
0
(2 881)
(2 167)
(2 087)
(2 617)
(2 590)
(2 580)
(2 534)
(2 711)
(2 670)
(2 750)
(2 769)
(2 703)
Other Operating Expenses
0
0
1
0
(1)
0
(1)
0
0
(2 285)
0
(1)
0
(2)
(2)
0
0
(2)
0
(2)
(2)
(1)
(3)
0
(1)
(1)
0
(2)
(2 965)
(1)
(669)
(668)
0
(1)
(1)
0
0
(2)
(2)
0
(3)
Operating Income
7 672
N/A
8 056
+5%
7 628
-5%
7 926
+4%
7 836
-1%
7 252
-7%
7 275
+0%
7 000
-4%
7 597
+9%
7 404
-3%
8 899
+20%
9 396
+6%
9 288
-1%
10 541
+13%
10 009
-5%
10 103
+1%
10 091
0%
9 734
-4%
10 078
+4%
9 736
-3%
9 553
-2%
9 072
-5%
8 110
-11%
7 931
-2%
7 718
-3%
7 775
+1%
9 359
+20%
9 223
-1%
9 411
+2%
10 101
+7%
9 086
-10%
8 723
-4%
9 025
+3%
8 072
-11%
7 992
-1%
10 758
+35%
11 457
+6%
10 454
-9%
9 210
-12%
7 816
-15%
6 841
-12%
Pre-Tax Income
Interest Income Expense
1 235
693
72
660
947
1 133
1 407
761
(227)
(1 004)
(2 434)
(2 356)
(1 222)
(675)
586
705
372
81
(89)
(127)
(1 049)
(599)
(831)
(1 392)
(949)
(1 095)
(777)
(325)
(342)
12
167
199
313
625
1 512
2 153
1 154
745
29
37
759
Non-Reccuring Items
217
(384)
(412)
(781)
(762)
(140)
(110)
(172)
(158)
(164)
(186)
(110)
(127)
(1 333)
(1 299)
(1 331)
(1 397)
(229)
(258)
(309)
(200)
(4 313)
(4 349)
(4 262)
(4 323)
(461)
(424)
(395)
(363)
(791)
(783)
(798)
(1 105)
(488)
(468)
(471)
(166)
(109)
(372)
(367)
(801)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
23
23
0
0
(17)
(16)
(16)
0
0
0
0
0
0
0
241
0
32
32
32
0
0
0
34
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
99
100
40
19
13
(101)
(111)
(134)
(134)
(18)
17
7
1
140
120
205
213
159
216
155
395
163
380
364
143
186
214
202
200
309
329
353
352
244
264
209
166
159
120
126
148
Pre-Tax Income
9 223
N/A
8 465
-8%
7 328
-13%
7 824
+7%
8 034
+3%
8 144
+1%
8 461
+4%
7 478
-12%
7 101
-5%
6 218
-12%
6 296
+1%
6 920
+10%
7 924
+15%
8 657
+9%
9 416
+9%
9 683
+3%
9 279
-4%
9 745
+5%
9 947
+2%
9 455
-5%
8 699
-8%
4 564
-48%
3 310
-27%
2 673
-19%
2 621
-2%
6 437
+146%
8 372
+30%
8 705
+4%
8 906
+2%
9 665
+9%
8 799
-9%
8 477
-4%
8 585
+1%
8 453
-2%
9 300
+10%
12 649
+36%
12 611
0%
11 249
-11%
8 987
-20%
7 612
-15%
6 947
-9%
Net Income
Tax Provision
(2 469)
(2 335)
(2 080)
(2 206)
(2 037)
(2 257)
(2 397)
(2 215)
(2 215)
(1 887)
(1 923)
(2 337)
(2 803)
(2 747)
(2 947)
(2 724)
(2 716)
(2 934)
(2 965)
(2 998)
(2 593)
(3 804)
(3 435)
(3 381)
(3 294)
(2 055)
(2 542)
(2 252)
(2 171)
(2 331)
(2 095)
(2 165)
(2 259)
(2 499)
(2 694)
(3 500)
(3 480)
(2 624)
(2 107)
(1 870)
(1 907)
Income from Continuing Operations
6 754
6 130
5 248
5 618
5 997
5 887
6 064
5 263
4 886
4 331
4 373
4 583
5 121
5 910
6 469
6 959
6 563
6 811
6 982
6 457
6 106
760
(125)
(708)
(673)
4 382
5 830
6 453
6 735
7 334
6 704
6 312
6 326
5 954
6 606
9 149
9 131
8 625
6 880
5 742
5 040
Income to Minority Interest
(447)
(473)
(341)
(299)
(322)
(344)
(334)
(384)
(361)
(316)
(336)
(292)
(252)
(169)
(128)
(99)
(97)
(111)
(90)
(111)
(122)
(156)
(174)
(172)
(158)
(97)
(161)
(186)
(180)
(214)
(139)
(104)
(92)
(58)
(8)
(62)
(25)
(32)
0
0
0
Net Income (Common)
6 306
N/A
5 656
-10%
4 907
-13%
5 317
+8%
5 675
+7%
5 543
-2%
5 729
+3%
4 880
-15%
4 524
-7%
4 013
-11%
4 036
+1%
4 288
+6%
4 867
+14%
5 739
+18%
6 337
+10%
6 858
+8%
6 464
-6%
6 698
+4%
6 891
+3%
6 344
-8%
5 982
-6%
604
-90%
(299)
N/A
(880)
-194%
(831)
+6%
4 285
N/A
5 669
+32%
6 266
+11%
6 555
+5%
7 119
+9%
6 564
-8%
6 208
-5%
6 234
+0%
5 895
-5%
6 597
+12%
9 086
+38%
9 104
+0%
8 592
-6%
6 823
-21%
5 741
-16%
5 039
-12%
EPS (Diluted)
450.42
N/A
404
-10%
350.5
-13%
379.78
+8%
405.35
+7%
401.88
-1%
409.21
+2%
348.57
-15%
323.14
-7%
290.96
-10%
288.28
-1%
306.28
+6%
347.64
+14%
416.11
+20%
452.64
+9%
489.85
+8%
461.71
-6%
485.64
+5%
492.21
+1%
453.14
-8%
433.73
-4%
43.79
-90%
-21.68
N/A
-63.81
-194%
-60.25
+6%
310.69
N/A
411.04
+32%
454.32
+11%
475.28
+5%
516.17
+9%
475.93
-8%
450.12
-5%
453.08
+1%
429.04
-5%
488.95
+14%
673.43
+38%
674.77
+0%
636.82
-6%
505.74
-21%
425.29
-16%
375.4
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.