First Time Loading...
K

Karadanote Inc
TSE:4014

Watchlist Manager
Karadanote Inc
TSE:4014
Watchlist
Price: 538 JPY 0.75% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Karadanote Inc?
Write Note

Intrinsic Value

Karadanote, Inc. engages in the family data platform business. [ Read More ]

The intrinsic value of one Karadanote Inc stock under the Base Case scenario is 814.43 JPY. Compared to the current market price of 538 JPY, Karadanote Inc is Undervalued by 34%.

Key Points:
Intrinsic Value
Base Case
814.43 JPY
Undervaluation 34%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Karadanote Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Karadanote Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Karadanote Inc

Current Assets 1.1B
Cash & Short-Term Investments 473.8m
Receivables 450.8m
Other Current Assets 140.4m
Non-Current Assets 45.6m
Other Non-Current Assets 45.6m
Current Liabilities 404.3m
Accounts Payable 87.3m
Accrued Liabilities 4.4m
Other Current Liabilities 312.7m
Non-Current Liabilities 255.2m
Long-Term Debt 250m
Other Non-Current Liabilities 5.2m
Efficiency

Earnings Waterfall
Karadanote Inc

Revenue
2.2B JPY
Cost of Revenue
-621.2m JPY
Gross Profit
1.6B JPY
Operating Expenses
-1.6B JPY
Operating Income
15.4m JPY
Other Expenses
-119.6m JPY
Net Income
-104.2m JPY

Free Cash Flow Analysis
Karadanote Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Karadanote Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Low ROIC
30/100
Profitability
Score

Karadanote Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Karadanote Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Negative Net Debt
64/100
Solvency
Score

Karadanote Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Karadanote Inc

There are no price targets for Karadanote Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Karadanote Inc?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Karadanote Inc

1M 1M
-1%
6M 6M
+3%
1Y 1Y
-32%
3Y 3Y
-62%
5Y 5Y
-66%
10Y 10Y
-66%
Annual Price Range
538
52w Low
447
52w High
810
Price Metrics
Average Annual Return -19.25%
Standard Deviation of Annual Returns 30.84%
Max Drawdown -79%
Shares Statistics
Market Capitalization 3.4B JPY
Shares Outstanding 6 454 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Karadanote Inc

Country

Japan

Industry

Media

Market Cap

3.4B JPY

Dividend Yield

0%

Description

Karadanote, Inc. engages in the family data platform business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 40 full-time employees. The company went IPO on 2020-10-27. The Company’s business flow is mainly targeted at pregnant and child-rearing moms and leads to a campaign page with a questionnaire where you can get gifts when you apply through in-house content or external advertisements, including the living conditions. The firm stores personal information as personal data and store it. Based on the accumulated personal data, it recommends services that meet the needs of users, provides personal data that matches the services provided by companies, supports family decision making, and improves the efficiency of corporate marketing. Main application include Mama Biyori as information provision content for pre-mama, Jintsu Kitakamo as a labor interval measurement tool, Breastfeeding Note as a breastfeeding record management tool, Step baby food as a baby food management tool, and Vaccine Note as a vaccination management tool.

Contact

TOKYO-TO
Minato-ku
6F, MA Shibaura Bldg., 3-8-10, Shibaura
+815088823781
https://corp.karadanote.jp/

IPO

2020-10-27

Employees

40

Officers

CEO & Representative Director
Mr. Tatsuya Sato
GM of Business Headquarters & Director
Mr. Kazumasa Yamamoto

See Also

Discover More
What is the Intrinsic Value of one Karadanote Inc stock?

The intrinsic value of one Karadanote Inc stock under the Base Case scenario is 814.43 JPY.

Is Karadanote Inc stock undervalued or overvalued?

Compared to the current market price of 538 JPY, Karadanote Inc is Undervalued by 34%.