First Time Loading...

Rakumo Inc
TSE:4060

Watchlist Manager
Rakumo Inc Logo
Rakumo Inc
TSE:4060
Watchlist
Price: 985 JPY -0.4% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Rakumo Inc?
Write Note

Intrinsic Value

Rakumo, Inc. develops and sells information and communications equipment as well as software. [ Read More ]

The intrinsic value of one Rakumo Inc stock under the Base Case scenario is 1 076.6 JPY. Compared to the current market price of 985 JPY, Rakumo Inc is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
1 076.6 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rakumo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Rakumo Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rakumo Inc

Current Assets 2B
Cash & Short-Term Investments 1.9B
Receivables 57m
Other Current Assets 46.2m
Non-Current Assets 675m
PP&E 21.7m
Intangibles 569.9m
Other Non-Current Assets 83.5m
Current Liabilities 687.7m
Accounts Payable 44.1m
Accrued Liabilities 3.9m
Other Current Liabilities 639.7m
Non-Current Liabilities 577.4m
Long-Term Debt 500m
Other Non-Current Liabilities 77.4m
Efficiency

Earnings Waterfall
Rakumo Inc

Revenue
1.3B JPY
Cost of Revenue
-480.6m JPY
Gross Profit
868.2m JPY
Operating Expenses
-544.6m JPY
Operating Income
323.5m JPY
Other Expenses
-118.7m JPY
Net Income
204.8m JPY

Free Cash Flow Analysis
Rakumo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rakumo Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
67/100
Profitability
Score

Rakumo Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rakumo Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

88/100
Solvency
Score

Rakumo Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rakumo Inc

There are no price targets for Rakumo Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Rakumo Inc?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Rakumo Inc

1M 1M
-14%
6M 6M
-18%
1Y 1Y
-12%
3Y 3Y
-24%
5Y 5Y
-73%
10Y 10Y
-73%
Annual Price Range
985
52w Low
983
52w High
1 470
Price Metrics
Average Annual Return -37.33%
Standard Deviation of Annual Returns 11.99%
Max Drawdown -80%
Shares Statistics
Market Capitalization 5.7B JPY
Shares Outstanding 5 783 389
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rakumo Inc Logo
Rakumo Inc

Country

Japan

Industry

Technology

Market Cap

5.7B JPY

Dividend Yield

0%

Description

Rakumo, Inc. develops and sells information and communications equipment as well as software. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 87 full-time employees. The company went IPO on 2020-09-28. The Company’s main business includes Software as a Service (SaaS) service, which provides license services; solution service, which centered on installation support and business support related to license services; IT offshore development service that develops lab-type IT systems based in Vietnam. The SaaS service develops and sells the groupware product rakumo for companies, as well as selling agents of other company's licenses. rakumo is a general term for a group of services in corporate groupware for which the group handles planning and development. The solution service sells hardware of other companies related to the license service, in addition to solution services such as installation support and business support of own and other company’s SaaS services. IT offshore development services provides IT offshore development services based on its Vietnam subsidiary rakumo Company Limited.

Contact

TOKYO-TO
Chiyoda-ku
6F, Kakimi Kojimachi Bldg., 3-2 Koji-Machi
+815017469891
https://rakumo.com/

IPO

2020-09-28

Employees

87

Officers

Chairperson, President, CEO & COO
Mr. Daisuke Mitarai
CFO & Director
Mr. Yuya Nishimura
CTO, Product Manager & Director
Mr. Kazuya Ishida

See Also

Discover More
What is the Intrinsic Value of one Rakumo Inc stock?

The intrinsic value of one Rakumo Inc stock under the Base Case scenario is 1 076.6 JPY.

Is Rakumo Inc stock undervalued or overvalued?

Compared to the current market price of 985 JPY, Rakumo Inc is Undervalued by 9%.