Taoka Chemical Co Ltd
TSE:4113
Balance Sheet
Balance Sheet Decomposition
Taoka Chemical Co Ltd
Current Assets | 15.4B |
Cash & Short-Term Investments | 1.1B |
Receivables | 5.5B |
Other Current Assets | 8.7B |
Non-Current Assets | 14.6B |
PP&E | 13.4B |
Intangibles | 49.9m |
Other Non-Current Assets | 1.2B |
Current Liabilities | 8.6B |
Accounts Payable | 4.9B |
Accrued Liabilities | 234.6m |
Other Current Liabilities | 3.4B |
Non-Current Liabilities | 4.5B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 2.8B |
Balance Sheet
Taoka Chemical Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
148
|
285
|
313
|
317
|
438
|
1 320
|
685
|
830
|
719
|
853
|
|
Cash Equivalents |
148
|
285
|
313
|
317
|
438
|
1 320
|
685
|
830
|
719
|
853
|
|
Total Receivables |
3 298
|
4 928
|
4 962
|
4 770
|
5 246
|
5 187
|
5 288
|
5 387
|
6 069
|
4 436
|
|
Accounts Receivables |
3 298
|
4 928
|
4 962
|
4 770
|
5 246
|
5 187
|
5 288
|
5 387
|
5 923
|
4 271
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
165
|
|
Inventory |
4 206
|
4 194
|
4 514
|
4 669
|
4 918
|
5 661
|
6 105
|
6 239
|
10 036
|
10 653
|
|
Other Current Assets |
606
|
372
|
415
|
446
|
165
|
209
|
1 761
|
3 967
|
1 014
|
302
|
|
Total Current Assets |
8 258
|
9 779
|
10 203
|
10 202
|
10 768
|
12 377
|
13 838
|
16 424
|
17 837
|
16 245
|
|
PP&E Net |
7 385
|
7 368
|
6 991
|
7 120
|
9 287
|
9 231
|
9 306
|
10 099
|
13 236
|
13 534
|
|
PP&E Gross |
7 385
|
7 368
|
6 991
|
7 120
|
9 287
|
9 231
|
9 306
|
10 099
|
13 236
|
13 534
|
|
Accumulated Depreciation |
20 981
|
21 742
|
22 633
|
22 639
|
23 511
|
24 539
|
24 880
|
25 857
|
26 873
|
27 851
|
|
Intangible Assets |
49
|
45
|
44
|
40
|
39
|
39
|
39
|
35
|
60
|
55
|
|
Long-Term Investments |
103
|
110
|
102
|
122
|
147
|
134
|
172
|
244
|
128
|
153
|
|
Other Long-Term Assets |
396
|
553
|
673
|
686
|
895
|
1 057
|
1 113
|
1 157
|
1 156
|
1 083
|
|
Total Assets |
16 191
N/A
|
17 856
+10%
|
18 012
+1%
|
18 169
+1%
|
21 136
+16%
|
22 839
+8%
|
24 469
+7%
|
27 958
+14%
|
32 418
+16%
|
31 069
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 822
|
3 812
|
3 768
|
3 688
|
4 226
|
4 805
|
5 174
|
5 892
|
6 641
|
4 156
|
|
Accrued Liabilities |
359
|
364
|
383
|
388
|
402
|
451
|
453
|
458
|
508
|
504
|
|
Short-Term Debt |
1 460
|
1 688
|
810
|
635
|
650
|
0
|
0
|
0
|
8
|
1 600
|
|
Current Portion of Long-Term Debt |
329
|
463
|
389
|
660
|
522
|
347
|
302
|
366
|
330
|
630
|
|
Other Current Liabilities |
1 141
|
1 646
|
1 939
|
1 399
|
1 730
|
2 261
|
2 263
|
2 785
|
4 676
|
2 745
|
|
Total Current Liabilities |
7 110
|
7 972
|
7 289
|
6 771
|
7 529
|
7 865
|
8 192
|
9 501
|
12 163
|
9 634
|
|
Long-Term Debt |
1 005
|
1 514
|
1 133
|
521
|
1 403
|
1 069
|
778
|
448
|
719
|
2 340
|
|
Other Liabilities |
1 725
|
1 926
|
2 276
|
2 352
|
2 387
|
2 491
|
2 530
|
2 771
|
2 787
|
2 525
|
|
Total Liabilities |
9 839
N/A
|
11 412
+16%
|
10 697
-6%
|
9 643
-10%
|
11 319
+17%
|
11 425
+1%
|
11 499
+1%
|
12 721
+11%
|
15 669
+23%
|
14 498
-7%
|
|
Equity | |||||||||||
Common Stock |
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
1 572
|
|
Retained Earnings |
3 804
|
3 907
|
4 888
|
5 993
|
7 213
|
8 804
|
10 357
|
12 600
|
14 095
|
13 890
|
|
Additional Paid In Capital |
1 009
|
1 009
|
1 009
|
1 009
|
1 009
|
1 009
|
1 009
|
1 009
|
1 009
|
1 009
|
|
Unrealized Security Profit/Loss |
25
|
31
|
0
|
40
|
57
|
48
|
30
|
51
|
46
|
35
|
|
Treasury Stock |
24
|
24
|
0
|
27
|
28
|
31
|
35
|
40
|
40
|
40
|
|
Other Equity |
34
|
50
|
155
|
61
|
6
|
12
|
36
|
46
|
66
|
104
|
|
Total Equity |
6 351
N/A
|
6 444
+1%
|
7 315
+14%
|
8 526
+17%
|
9 817
+15%
|
11 414
+16%
|
12 970
+14%
|
15 238
+17%
|
16 749
+10%
|
16 571
-1%
|
|
Total Liabilities & Equity |
16 191
N/A
|
17 856
+10%
|
18 012
+1%
|
18 169
+1%
|
21 136
+16%
|
22 839
+8%
|
24 469
+7%
|
27 958
+14%
|
32 418
+16%
|
31 069
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|