Coconala Inc
TSE:4176
Balance Sheet
Balance Sheet Decomposition
Coconala Inc
Current Assets | 4.1B |
Cash & Short-Term Investments | 3.5B |
Receivables | 401.4m |
Other Current Assets | 213.6m |
Non-Current Assets | 1.8B |
Long-Term Investments | 1.1B |
PP&E | 171.2m |
Intangibles | 194.8m |
Other Non-Current Assets | 333.5m |
Current Liabilities | 2.2B |
Accounts Payable | 50.5m |
Accrued Liabilities | 45.8m |
Other Current Liabilities | 2.1B |
Non-Current Liabilities | 1.5B |
Other Non-Current Liabilities | 1.5B |
Balance Sheet
Coconala Inc
Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
740
|
1 284
|
3 319
|
3 051
|
2 994
|
|
Cash Equivalents |
740
|
1 284
|
3 319
|
3 051
|
2 994
|
|
Total Receivables |
284
|
348
|
269
|
333
|
476
|
|
Accounts Receivables |
223
|
348
|
269
|
333
|
476
|
|
Other Receivables |
61
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
25
|
55
|
175
|
194
|
221
|
|
Total Current Assets |
1 049
|
1 687
|
3 763
|
3 578
|
3 691
|
|
PP&E Net |
17
|
107
|
109
|
115
|
185
|
|
PP&E Gross |
17
|
107
|
109
|
115
|
185
|
|
Accumulated Depreciation |
22
|
25
|
48
|
71
|
85
|
|
Intangible Assets |
0
|
0
|
0
|
11
|
64
|
|
Goodwill |
0
|
0
|
0
|
0
|
145
|
|
Long-Term Investments |
0
|
0
|
0
|
419
|
893
|
|
Other Long-Term Assets |
39
|
151
|
187
|
205
|
256
|
|
Other Assets |
0
|
0
|
0
|
0
|
145
|
|
Total Assets |
1 104
N/A
|
1 945
+76%
|
4 059
+109%
|
4 327
+7%
|
5 233
+21%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
0
|
0
|
0
|
63
|
|
Accrued Liabilities |
4
|
82
|
102
|
23
|
49
|
|
Short-Term Debt |
270
|
730
|
0
|
0
|
0
|
|
Other Current Liabilities |
564
|
961
|
1 628
|
1 866
|
1 978
|
|
Total Current Liabilities |
839
|
1 774
|
1 731
|
1 890
|
2 089
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
17
|
|
Minority Interest |
0
|
0
|
0
|
438
|
1 069
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
839
N/A
|
1 774
+111%
|
1 731
-2%
|
2 328
+35%
|
3 176
+36%
|
|
Equity | ||||||
Common Stock |
90
|
90
|
1 148
|
1 222
|
1 239
|
|
Retained Earnings |
1 059
|
1 153
|
1 112
|
1 589
|
1 566
|
|
Additional Paid In Capital |
1 235
|
1 235
|
2 293
|
2 367
|
2 384
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
266
N/A
|
172
-35%
|
2 329
+1 258%
|
2 000
-14%
|
2 057
+3%
|
|
Total Liabilities & Equity |
1 104
N/A
|
1 945
+76%
|
4 059
+109%
|
4 327
+7%
|
5 233
+21%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
21
|
21
|
22
|
24
|
24
|