Visional Inc
TSE:4194

Watchlist Manager
Visional Inc Logo
Visional Inc
TSE:4194
Watchlist
Price: 10 295 JPY -0.63%
Market Cap: 413.2B JPY

Relative Value

The Relative Value of one Visional Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 10 295 JPY, Visional Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Visional Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
17
Median 3Y
5.2
Median 5Y
5.3
Industry
1.3
Forward
4.2
vs History
60
vs Industry
26
Median 3Y
27.3
Median 5Y
28.1
Industry
18.7
Forward
24.2
vs History
48
vs Industry
27
Median 3Y
22.8
Median 5Y
20.8
Industry
12.8
vs History
44
vs Industry
31
Median 3Y
25.6
Median 5Y
22.7
Industry
17.4
vs History
74
vs Industry
15
Median 3Y
6.9
Median 5Y
7.7
Industry
2.5
vs History
62
vs Industry
18
Median 3Y
4.5
Median 5Y
4.6
Industry
1.4
Forward
3.5
vs History
62
vs Industry
35
Median 3Y
4.9
Median 5Y
5.1
Industry
3.4
vs History
63
vs Industry
27
Median 3Y
16.1
Median 5Y
16.7
Industry
9.7
Forward
12.7
vs History
63
vs Industry
34
Median 3Y
17.4
Median 5Y
18
Industry
12.5
vs History
48
vs Industry
32
Median 3Y
19.1
Median 5Y
17.5
Industry
11.9
vs History
44
vs Industry
32
Median 3Y
21.2
Median 5Y
18.6
Industry
13.9
vs History
63
vs Industry
3
Median 3Y
15.2
Median 5Y
15.8
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Visional Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Visional Inc
TSE:4194
415.4B JPY 5.1 25.9 14.8 16
JP
Recruit Holdings Co Ltd
TSE:6098
11.7T JPY 3.3 27 17.6 21.1
NL
Randstad NV
AEX:RAND
5.8B EUR 0.2 110.7 8.6 19.2
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.2 8.1 11.3
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.8 40 40.8
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.3 24.5 35.4
JP
Persol Holdings Co Ltd
TSE:2181
619.6B JPY 0.4 18.2 6.4 10.3
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.9 7.1 8.7
JP
TechnoPro Holdings Inc
TSE:6028
504.8B JPY 2.1 30.8 17 19.2
PL
Benefit Systems SA
WSE:BFT
11.1B PLN 2.9 24.7 12.3 20
US
TriNet Group Inc
NYSE:TNET
2.8B USD 0.6 20.9 11 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Visional Inc
TSE:4194
Average EV/EBITDA: 15.2
14.8
22%
0.7
JP
Recruit Holdings Co Ltd
TSE:6098
17.6
11%
1.6
NL
R
Randstad NV
AEX:RAND
8.6
6%
1.4
CH
A
Adecco Group AG
SIX:ADEN
8.1
8%
1
CN
5
51job Inc
F:IWQ
40
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
24.5
22%
1.1
JP
P
Persol Holdings Co Ltd
TSE:2181
6.4
8%
0.8
US
Korn Ferry
NYSE:KFY
7.1
9%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
17
11%
1.5
PL
B
Benefit Systems SA
WSE:BFT
12.3
14%
0.9
US
TriNet Group Inc
NYSE:TNET
11
4%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Visional Inc
TSE:4194
Average EV/EBIT: 19.7
16
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.1
N/A N/A
NL
R
Randstad NV
AEX:RAND
19.2
19%
1
CH
A
Adecco Group AG
SIX:ADEN
11.3
14%
0.8
CN
5
51job Inc
F:IWQ
40.8
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
35.4
24%
1.5
JP
P
Persol Holdings Co Ltd
TSE:2181
10.3
N/A N/A
US
Korn Ferry
NYSE:KFY
8.7
10%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
20
18%
1.1
US
TriNet Group Inc
NYSE:TNET
14.2
2%
7.1