First Time Loading...

Visional Inc
TSE:4194

Watchlist Manager
Visional Inc Logo
Visional Inc
TSE:4194
Watchlist
Price: 7 230 JPY -1.77% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

61.3B
+4%
Revenue
Growth Rates:
1 Year
+21%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
17.2B
+19%
Operating Income
Growth Rates:
1 Year
+71%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
13B
+19%
Net Income
Growth Rates:
1 Year
+82%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Visional Inc

Revenue
61.3B JPY
Cost of Revenue
-5.2B JPY
Gross Profit
56.1B JPY
Operating Expenses
-38.9B JPY
Operating Income
17.2B JPY
Other Expenses
-4.2B JPY
Net Income
13B JPY

Income Statement
Visional Inc

Rotate your device to view
Income Statement
Currency: JPY
Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024
Revenue
Revenue
38 268
N/A
36 201
-5%
39 981
+10%
43 954
+10%
47 602
+8%
50 687
+6%
53 611
+6%
56 273
+5%
59 112
+5%
61 302
+4%
Gross Profit
Cost of Revenue
(5 303)
(5 154)
(5 213)
(5 802)
(6 119)
(6 346)
(6 049)
(5 815)
(5 507)
(5 220)
Gross Profit
32 965
N/A
31 047
-6%
34 768
+12%
38 152
+10%
41 483
+9%
44 341
+7%
47 562
+7%
50 458
+6%
53 605
+6%
56 082
+5%
Operating Income
Operating Expenses
(28 061)
(26 094)
(28 300)
(29 870)
(32 002)
(34 299)
(36 496)
(37 233)
(39 130)
(38 891)
Selling, General & Administrative
(28 060)
(26 094)
(28 300)
(29 764)
(32 001)
(34 296)
(36 493)
(37 090)
(39 126)
(38 890)
Research & Development
0
0
0
(105)
0
0
0
(141)
0
0
Other Operating Expenses
(1)
0
0
(1)
0
(3)
(3)
(2)
(4)
(1)
Operating Income
4 904
N/A
4 953
+1%
6 468
+31%
8 282
+28%
9 481
+14%
10 042
+6%
11 066
+10%
13 225
+20%
14 475
+9%
17 191
+19%
Pre-Tax Income
Interest Income Expense
375
319
318
316
313
314
315
317
316
315
Non-Reccuring Items
0
0
0
3
6
4
4
1
0
452
Gain/Loss on Disposition of Assets
0
0
0
0
0
2
2
2
0
0
Total Other Income
(368)
(373)
80
116
114
284
332
832
987
893
Pre-Tax Income
4 911
N/A
4 899
0%
6 866
+40%
8 717
+27%
9 914
+14%
10 646
+7%
11 719
+10%
14 377
+23%
15 780
+10%
18 851
+19%
Net Income
Tax Provision
(1 709)
(1 722)
(2 449)
(2 864)
(3 305)
(3 484)
(3 702)
(4 448)
(4 894)
(5 854)
Income from Continuing Operations
3 202
3 177
4 417
5 853
6 609
7 162
8 017
9 929
10 886
12 997
Net Income (Common)
3 200
N/A
3 176
-1%
4 415
+39%
5 852
+33%
6 609
+13%
7 160
+8%
8 016
+12%
9 928
+24%
10 884
+10%
12 996
+19%
EPS (Diluted)
76.63
N/A
75.92
-1%
105.95
+40%
140.33
+32%
158.56
+13%
172.35
+9%
193.49
+12%
239.07
+24%
262.5
+10%
314.27
+20%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.