Visional Inc
TSE:4194
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.3), the stock would be worth ¥13 008.59 (75% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.8 | ¥7 454 |
0%
|
| 3-Year Average | 15.3 | ¥13 008.59 |
+75%
|
| 5-Year Average | 17.3 | ¥14 766.73 |
+98%
|
| Industry Average | 8.6 | ¥7 317.7 |
-2%
|
| Country Average | 8.7 | ¥7 378.37 |
-1%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥208.9B
|
/ |
Feb 2026
¥26.3B
|
= |
|
|
¥208.9B
|
/ |
Jul 2026
¥27.4B
|
= |
|
|
¥208.9B
|
/ |
Jul 2027
¥32.2B
|
= |
|
|
¥208.9B
|
/ |
Jul 2028
¥37.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Visional Inc
TSE:4194
|
299.8B JPY | 8.8 | 16.8 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
10.3T JPY | 15 | 24.7 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.3B EUR | 6.3 | 14.7 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 39.1 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.9B EUR | 31.9 | 34.3 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3.1B CHF | 6.7 | 11 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.7B PLN | 11.4 | 22.1 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.4B USD | 5.8 | 12.8 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
528B JPY | 4.9 | 13.4 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 17 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
23.1B HKD | -221.4 | -221.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Visional Inc
Glance View
In the bustling world of technology-driven solutions, Visional Inc. has carved a niche for itself as a leading innovator in digital transformation and data analytics. Founded on the principles of fostering efficiency and resilience in an increasingly digital economy, Visional has become a trusted partner for businesses seeking to navigate the complexities of modern data landscapes. The company leverages cutting-edge technology to provide data analytics platforms and consulting services, enabling their clients to make informed, strategic decisions. Their robust data management systems simplify the handling of vast amounts of information, while their analytics tools offer insights that help companies optimize operations, anticipate trends, and effectively target consumers. Visional's business model hinges on a mix of subscription-based software solutions and bespoke consulting services, allowing it to maintain a steady revenue stream while also catering to individualized client needs. The subscription model ensures a consistency in revenue through various software offerings, commonly adopting a SaaS (Software as a Service) approach. This is complemented by their consulting arm, which brings in additional revenue via custom solutions tailored to specific industries. By staying agile and deeply embedded in client industries, Visional has not only broadened its impact but also diversified its income channels, thus securing its position in the competitive tech landscape.
