Okura Industrial Co Ltd
TSE:4221
Balance Sheet
Balance Sheet Decomposition
Okura Industrial Co Ltd
Current Assets | 50.9B |
Cash & Short-Term Investments | 7.8B |
Receivables | 29.9B |
Other Current Assets | 13.2B |
Non-Current Assets | 49.3B |
Long-Term Investments | 11.3B |
PP&E | 35.6B |
Intangibles | 888m |
Other Non-Current Assets | 1.5B |
Current Liabilities | 34.1B |
Accounts Payable | 17.7B |
Short-Term Debt | 1.5B |
Other Current Liabilities | 14.9B |
Non-Current Liabilities | 5.4B |
Other Non-Current Liabilities | 5.4B |
Balance Sheet
Okura Industrial Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 739
|
7 385
|
7 473
|
8 641
|
7 431
|
7 605
|
9 179
|
9 765
|
8 448
|
7 806
|
|
Cash Equivalents |
6 739
|
7 385
|
7 473
|
8 641
|
7 431
|
7 605
|
9 179
|
9 765
|
8 448
|
7 806
|
|
Short-Term Investments |
0
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
26 563
|
27 145
|
26 343
|
28 042
|
26 687
|
25 443
|
25 331
|
26 687
|
29 122
|
29 902
|
|
Accounts Receivables |
26 563
|
27 145
|
26 343
|
28 042
|
26 687
|
25 443
|
25 331
|
26 687
|
25 798
|
26 891
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 324
|
3 011
|
|
Inventory |
8 705
|
8 863
|
7 997
|
8 552
|
8 777
|
8 852
|
8 083
|
9 961
|
11 774
|
11 774
|
|
Other Current Assets |
816
|
671
|
624
|
674
|
672
|
661
|
591
|
546
|
1 296
|
1 465
|
|
Total Current Assets |
42 823
|
44 120
|
42 437
|
45 909
|
43 567
|
42 561
|
43 184
|
46 959
|
50 640
|
50 947
|
|
PP&E Net |
36 165
|
33 987
|
30 586
|
30 308
|
31 209
|
30 992
|
29 476
|
28 505
|
28 970
|
35 616
|
|
Intangible Assets |
212
|
355
|
281
|
483
|
609
|
684
|
791
|
720
|
642
|
888
|
|
Long-Term Investments |
9 177
|
9 145
|
8 620
|
10 705
|
7 679
|
8 308
|
8 486
|
9 217
|
9 662
|
11 291
|
|
Other Long-Term Assets |
434
|
194
|
510
|
213
|
1 546
|
936
|
714
|
468
|
320
|
1 530
|
|
Total Assets |
88 811
N/A
|
87 801
-1%
|
82 434
-6%
|
87 618
+6%
|
84 610
-3%
|
83 481
-1%
|
82 651
-1%
|
85 869
+4%
|
90 234
+5%
|
100 272
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
18 127
|
17 808
|
15 176
|
18 543
|
16 878
|
15 571
|
15 250
|
16 236
|
18 213
|
17 692
|
|
Short-Term Debt |
9 805
|
9 377
|
4 934
|
4 031
|
5 130
|
5 386
|
3 321
|
1 914
|
1 549
|
1 529
|
|
Current Portion of Long-Term Debt |
7 965
|
3 769
|
3 076
|
3 020
|
1 978
|
1 498
|
1 177
|
775
|
690
|
373
|
|
Other Current Liabilities |
6 053
|
6 427
|
8 246
|
9 483
|
10 066
|
8 301
|
7 751
|
9 046
|
9 057
|
14 481
|
|
Total Current Liabilities |
41 950
|
37 381
|
31 432
|
35 077
|
34 052
|
30 756
|
27 499
|
27 971
|
29 509
|
34 075
|
|
Long-Term Debt |
5 212
|
7 332
|
6 209
|
3 896
|
1 934
|
2 230
|
1 946
|
1 426
|
970
|
0
|
|
Deferred Income Tax |
601
|
140
|
18
|
273
|
0
|
12
|
17
|
0
|
0
|
714
|
|
Minority Interest |
0
|
8
|
7
|
10
|
11
|
14
|
18
|
22
|
20
|
24
|
|
Other Liabilities |
3 586
|
4 209
|
4 361
|
4 333
|
4 790
|
4 042
|
4 095
|
3 948
|
4 164
|
4 614
|
|
Total Liabilities |
50 854
N/A
|
49 070
-4%
|
42 027
-14%
|
43 589
+4%
|
40 787
-6%
|
37 054
-9%
|
33 575
-9%
|
33 367
-1%
|
34 663
+4%
|
39 427
+14%
|
|
Equity | |||||||||||
Common Stock |
8 619
|
8 619
|
8 619
|
8 619
|
8 619
|
8 619
|
8 619
|
8 619
|
8 619
|
8 619
|
|
Retained Earnings |
18 775
|
19 133
|
21 194
|
23 318
|
24 985
|
27 230
|
29 439
|
32 140
|
35 094
|
38 394
|
|
Additional Paid In Capital |
9 068
|
9 068
|
9 068
|
9 068
|
9 068
|
9 068
|
9 068
|
9 070
|
9 071
|
9 105
|
|
Unrealized Security Profit/Loss |
2 306
|
2 800
|
2 460
|
3 916
|
2 155
|
2 326
|
2 694
|
3 237
|
3 507
|
5 018
|
|
Treasury Stock |
825
|
833
|
839
|
855
|
861
|
864
|
850
|
841
|
829
|
557
|
|
Other Equity |
14
|
56
|
95
|
37
|
143
|
48
|
106
|
277
|
109
|
266
|
|
Total Equity |
37 957
N/A
|
38 731
+2%
|
40 407
+4%
|
44 029
+9%
|
43 823
0%
|
46 427
+6%
|
49 076
+6%
|
52 502
+7%
|
55 571
+6%
|
60 845
+9%
|
|
Total Liabilities & Equity |
88 811
N/A
|
87 801
-1%
|
82 434
-6%
|
87 618
+6%
|
84 610
-3%
|
83 481
-1%
|
82 651
-1%
|
85 869
+4%
|
90 234
+5%
|
100 272
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|