CTS Co Ltd
TSE:4345
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.4), the stock would be worth ¥825.35 (7% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.9 | ¥884 |
0%
|
| 3-Year Average | 7.4 | ¥825.35 |
-7%
|
| 5-Year Average | 8.2 | ¥913.02 |
+3%
|
| Industry Average | 8.2 | ¥916 |
+4%
|
| Country Average | 8.7 | ¥969.38 |
+10%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥37.4B
|
/ |
Jan 2026
¥4.3B
|
= |
|
|
¥37.4B
|
/ |
Mar 2026
¥4.3B
|
= |
|
|
¥37.4B
|
/ |
Mar 2027
¥4.6B
|
= |
|
|
¥37.4B
|
/ |
Mar 2028
¥4.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
C
|
CTS Co Ltd
TSE:4345
|
36.5B JPY | 7.9 | 13.9 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
69.8B USD | 24.2 | 37.1 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
32.4B USD | 14.4 | 20.8 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
30.6B AUD | 16 | 21.5 | |
| US |
|
RB Global Inc
F:J1F
|
16.5B EUR | 17.3 | 50.3 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
26.1B CAD | 17.4 | 50.4 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
10B USD | -10.1 | -12.3 | |
| FR |
|
Spie SA
PAR:SPIE
|
7.8B EUR | 8.4 | 44.2 | |
| FR |
|
Elis SA
PAR:ELIS
|
6.1B EUR | 5.9 | 16.7 | |
| DK |
|
Iss A/S
CSE:ISS
|
37.3B DKK | 8.1 | 14.2 | |
| US |
I
|
IAA Inc
F:3NI
|
4.9B EUR | 12.8 | 19.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
CTS Co Ltd
Glance View
CTS Co., Ltd. engages in the provision of construction support services. The company is headquartered in Ueda-Shi, Nagano-Ken and currently employs 259 full-time employees. The company went IPO on 2002-03-06. The firm operates through three business segments. The System segment is engaged in the rental and sale of a complete set of information technology (IT) infrastructure such as fixed Internet protocol (IP) telephone service, line service, information sharing system, data backup service, network camera, cloud service and system equipment. The Surveying and Measurement segment is engaged in the rent and sale of i-Construction related systems such as one-man surveying systems, rolling control systems, three dimensions (3D) scanners, 3D measurement and data creation agency. The House Fixtures segment is engaged in the rent and sale of unit houses and fixtures. The company is also engaged in the sale of road signs and their construction, and safety equipment.
