Toho Chemical Industry Co Ltd
TSE:4409
Balance Sheet
Balance Sheet Decomposition
Toho Chemical Industry Co Ltd
Current Assets | 38.4B |
Cash & Short-Term Investments | 7.1B |
Receivables | 13.8B |
Other Current Assets | 17.5B |
Non-Current Assets | 31B |
PP&E | 24.1B |
Intangibles | 1.2B |
Other Non-Current Assets | 5.7B |
Current Liabilities | 25.8B |
Accounts Payable | 9.8B |
Accrued Liabilities | 256m |
Other Current Liabilities | 15.8B |
Non-Current Liabilities | 24.9B |
Long-Term Debt | 17.5B |
Other Non-Current Liabilities | 7.4B |
Balance Sheet
Toho Chemical Industry Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 093
|
4 629
|
5 439
|
7 026
|
8 985
|
8 264
|
9 001
|
9 285
|
7 502
|
6 078
|
|
Cash Equivalents |
4 093
|
4 629
|
5 439
|
7 026
|
8 985
|
8 264
|
9 001
|
9 285
|
7 502
|
6 078
|
|
Total Receivables |
9 273
|
8 972
|
8 876
|
9 319
|
10 319
|
11 373
|
9 992
|
10 913
|
13 314
|
13 968
|
|
Accounts Receivables |
9 273
|
8 972
|
8 876
|
9 319
|
10 319
|
11 373
|
9 992
|
10 913
|
11 923
|
12 610
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 391
|
1 358
|
|
Inventory |
8 718
|
8 908
|
8 745
|
8 738
|
9 794
|
9 964
|
9 980
|
9 775
|
12 595
|
16 070
|
|
Other Current Assets |
896
|
953
|
974
|
1 332
|
778
|
1 006
|
570
|
953
|
1 491
|
852
|
|
Total Current Assets |
22 980
|
23 462
|
24 034
|
26 415
|
29 876
|
30 607
|
29 543
|
30 926
|
34 902
|
36 968
|
|
PP&E Net |
18 259
|
18 036
|
16 933
|
15 447
|
14 489
|
16 211
|
18 364
|
21 283
|
24 703
|
24 220
|
|
Intangible Assets |
931
|
1 011
|
931
|
838
|
828
|
843
|
1 119
|
1 172
|
1 324
|
1 233
|
|
Long-Term Investments |
1 911
|
2 383
|
2 092
|
2 409
|
2 932
|
2 923
|
2 464
|
3 577
|
4 152
|
3 891
|
|
Other Long-Term Assets |
1 169
|
1 028
|
1 493
|
1 578
|
1 689
|
1 823
|
1 808
|
1 458
|
1 408
|
1 639
|
|
Total Assets |
45 250
N/A
|
45 920
+1%
|
45 483
-1%
|
46 687
+3%
|
49 814
+7%
|
52 407
+5%
|
53 298
+2%
|
58 416
+10%
|
66 489
+14%
|
67 951
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
7 589
|
7 187
|
6 692
|
7 096
|
8 713
|
8 985
|
7 326
|
7 517
|
9 109
|
9 965
|
|
Accrued Liabilities |
335
|
346
|
384
|
381
|
465
|
494
|
521
|
539
|
571
|
579
|
|
Short-Term Debt |
2 494
|
2 954
|
0
|
0
|
3 972
|
3 069
|
2 750
|
2 996
|
3 809
|
5 249
|
|
Current Portion of Long-Term Debt |
4 746
|
5 714
|
7 834
|
10 266
|
4 749
|
4 171
|
5 952
|
4 800
|
6 501
|
6 435
|
|
Other Current Liabilities |
1 879
|
2 192
|
2 216
|
2 537
|
3 195
|
3 541
|
2 962
|
4 736
|
5 595
|
3 354
|
|
Total Current Liabilities |
17 043
|
18 393
|
17 126
|
20 280
|
21 094
|
20 260
|
19 511
|
20 588
|
25 585
|
25 582
|
|
Long-Term Debt |
14 433
|
12 833
|
13 476
|
10 707
|
11 498
|
13 444
|
14 376
|
16 790
|
17 870
|
18 258
|
|
Deferred Income Tax |
151
|
156
|
136
|
112
|
101
|
83
|
70
|
60
|
57
|
35
|
|
Minority Interest |
76
|
87
|
86
|
78
|
77
|
74
|
71
|
77
|
91
|
77
|
|
Other Liabilities |
3 375
|
3 668
|
4 763
|
5 328
|
5 508
|
5 531
|
5 761
|
5 857
|
6 070
|
6 311
|
|
Total Liabilities |
35 078
N/A
|
35 137
+0%
|
35 587
+1%
|
36 505
+3%
|
38 278
+5%
|
39 392
+3%
|
39 789
+1%
|
43 372
+9%
|
49 673
+15%
|
50 263
+1%
|
|
Equity | |||||||||||
Common Stock |
1 755
|
1 755
|
1 755
|
1 755
|
1 755
|
1 755
|
1 755
|
1 755
|
1 755
|
1 755
|
|
Retained Earnings |
6 259
|
6 037
|
5 678
|
5 868
|
6 738
|
8 432
|
9 555
|
10 240
|
11 314
|
11 971
|
|
Additional Paid In Capital |
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
896
|
|
Unrealized Security Profit/Loss |
488
|
828
|
0
|
972
|
1 317
|
1 307
|
875
|
1 653
|
2 034
|
1 870
|
|
Treasury Stock |
3
|
4
|
0
|
4
|
6
|
6
|
6
|
6
|
6
|
163
|
|
Other Equity |
777
|
1 271
|
827
|
695
|
836
|
631
|
434
|
506
|
823
|
1 359
|
|
Total Equity |
10 172
N/A
|
10 783
+6%
|
9 896
-8%
|
10 182
+3%
|
11 536
+13%
|
13 015
+13%
|
13 509
+4%
|
15 044
+11%
|
16 816
+12%
|
17 688
+5%
|
|
Total Liabilities & Equity |
45 250
N/A
|
45 920
+1%
|
45 483
-1%
|
46 687
+3%
|
49 814
+7%
|
52 407
+5%
|
53 298
+2%
|
58 416
+10%
|
66 489
+14%
|
67 951
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|