Tobila Systems Inc
TSE:4441
Balance Sheet
Balance Sheet Decomposition
Tobila Systems Inc
Current Assets | 2.7B |
Cash & Short-Term Investments | 2.2B |
Receivables | 307.1m |
Other Current Assets | 169.4m |
Non-Current Assets | 777.4m |
PP&E | 94.1m |
Intangibles | 381m |
Other Non-Current Assets | 302.4m |
Current Liabilities | 1.3B |
Accrued Liabilities | 19.4m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 183.2m |
Long-Term Debt | 183.2m |
Balance Sheet
Tobila Systems Inc
Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
196
|
226
|
998
|
1 218
|
1 146
|
1 436
|
2 405
|
|
Cash Equivalents |
196
|
226
|
998
|
1 218
|
1 146
|
1 436
|
2 405
|
|
Total Receivables |
75
|
76
|
109
|
150
|
182
|
251
|
254
|
|
Accounts Receivables |
75
|
76
|
109
|
150
|
182
|
251
|
254
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
30
|
38
|
21
|
20
|
28
|
91
|
99
|
|
Other Current Assets |
13
|
8
|
11
|
26
|
33
|
59
|
58
|
|
Total Current Assets |
314
|
349
|
1 139
|
1 414
|
1 389
|
1 836
|
2 816
|
|
PP&E Net |
45
|
40
|
44
|
65
|
50
|
58
|
104
|
|
PP&E Gross |
0
|
0
|
0
|
65
|
50
|
58
|
104
|
|
Accumulated Depreciation |
0
|
0
|
0
|
72
|
95
|
123
|
169
|
|
Intangible Assets |
41
|
60
|
85
|
114
|
184
|
219
|
213
|
|
Goodwill |
0
|
0
|
0
|
0
|
325
|
258
|
192
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
141
|
140
|
140
|
|
Other Long-Term Assets |
14
|
21
|
42
|
55
|
80
|
156
|
182
|
|
Other Assets |
0
|
0
|
0
|
0
|
325
|
258
|
192
|
|
Total Assets |
414
N/A
|
469
+13%
|
1 310
+179%
|
1 648
+26%
|
2 170
+32%
|
2 667
+23%
|
3 647
+37%
|
|
Liabilities | ||||||||
Accounts Payable |
4
|
0
|
1
|
0
|
7
|
19
|
15
|
|
Accrued Liabilities |
30
|
30
|
39
|
48
|
50
|
36
|
72
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
32
|
13
|
13
|
13
|
62
|
50
|
50
|
|
Other Current Liabilities |
93
|
117
|
231
|
228
|
266
|
606
|
1 177
|
|
Total Current Liabilities |
158
|
160
|
284
|
289
|
385
|
711
|
1 314
|
|
Long-Term Debt |
136
|
38
|
25
|
12
|
296
|
246
|
196
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
294
N/A
|
198
-33%
|
309
+56%
|
301
-3%
|
681
+126%
|
956
+40%
|
1 510
+58%
|
|
Equity | ||||||||
Common Stock |
51
|
52
|
293
|
305
|
315
|
332
|
332
|
|
Retained Earnings |
91
|
202
|
451
|
773
|
1 038
|
1 226
|
1 608
|
|
Additional Paid In Capital |
15
|
17
|
257
|
269
|
280
|
296
|
297
|
|
Treasury Stock |
37
|
0
|
0
|
0
|
144
|
144
|
100
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
120
N/A
|
271
+126%
|
1 001
+270%
|
1 347
+35%
|
1 489
+11%
|
1 711
+15%
|
2 137
+25%
|
|
Total Liabilities & Equity |
414
N/A
|
469
+13%
|
1 310
+179%
|
1 648
+26%
|
2 170
+32%
|
2 667
+23%
|
3 647
+37%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
9
|
9
|
10
|
10
|
10
|
11
|
11
|