First Time Loading...

Hennge KK
TSE:4475

Watchlist Manager
Hennge KK Logo
Hennge KK
TSE:4475
Watchlist
Price: 1 593 JPY -5.91% Market Closed
Updated: Mar 1, 2024

Intrinsic Value

HENNGE KK develops and distributes enterprise security and software solutions. [ Read More ]

The intrinsic value of one Hennge KK stock under the Base Case scenario is 1 285.48 JPY. Compared to the current market price of 1 593 JPY, Hennge KK is Overvalued by 19%.

Key Points:
Intrinsic Value
Base Case
1 285.48 JPY
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hennge KK

Backtest Hennge KK Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hennge KK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

HENNGE Q1 FY2024: Strong Growth On Track
2024-Q1 Earnings Call

HENNGE Q1 FY2024: Strong Growth On Track

HENNGE's first-quarter results for FY2024 indicate a healthy progression against the full year forecast, with steady year-on-year growth in net sales, particularly from the recurring revenue of HENNGE One. Despite some increases in infrastructure costs, the company achieved a higher gross profit margin due to an improved average revenue per user (ARPU). Operating expenses have grown, primarily driven by headcount increases, though some advertising expenses decreased. The net sales growth outpaced operating expense growth, highlighting the strengthening of the business model. HENNGE maintained its policy of investing in marketing and recruitment to foster growth and to build a more solid organization. The ARR for HENNGE One is expected to grow by over 20% annually. The full-year forecast remains unchanged from the November 10, 2023 announcement.

Financials

Balance Sheet Decomposition
Hennge KK

Current Assets 5B
Cash & Short-Term Investments 4.1B
Receivables 158.8m
Other Current Assets 698.7m
Non-Current Assets 1.2B
PP&E 162.6m
Intangibles 44.7m
Other Non-Current Assets 998.2m
Current Liabilities 3.4B
Accounts Payable 32.6m
Accrued Liabilities 103m
Other Current Liabilities 3.2B
Non-Current Liabilities 124.2m
Other Non-Current Liabilities 124.2m
Efficiency
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hennge KK's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Free Cash Flow
67/100
Profitability
Score

Hennge KK's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hennge KK's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Hennge KK's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hennge KK

Wall Street analysts forecast Hennge KK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hennge KK is 1 836 JPY with a low forecast of 1 818 JPY and a high forecast of 1 890 JPY.

Lowest
Price Target
1 818 JPY
14% Upside
Average
Price Target
1 836 JPY
15% Upside
Highest
Price Target
1 890 JPY
19% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hennge KK

1M 1M
+31%
6M 6M
+53%
1Y 1Y
+103%
3Y 3Y
-57%
5Y 5Y
+67%
10Y 10Y
+67%
Annual Price Range
1 593
52w Low
711
52w High
1 724
Price Metrics
Average Annual Return 59.97%
Standard Deviation of Annual Returns 192.83%
Max Drawdown -87%
Shares Statistics
Market Capitalization 51.4B JPY
Shares Outstanding 32 280 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hennge KK Logo
Hennge KK

Country

Japan

Industry

Technology

Market Cap

51.4B JPY

Dividend Yield

0%

Description

HENNGE KK develops and distributes enterprise security and software solutions. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 213 full-time employees. The company went IPO on 2019-10-08. is a Japan-based company engaged in the provision of packaged software as a cloud service. The group mainly provides services to customers in the form of software as a service (SaaS). The HENNGE One business develops HENNGE One, which is Identity as a Service (IDaaS) that enables secure access and single sign-on across various cloud services used by companies. The professional services and other businesses develops on-premises mail distribution package software that delivers large volumes of mail securely and at high speed.

Contact

TOKYO-TO
Shibuya-Ku
11F, Daiwa Shibuya Square, 16-28, Nampeidai-cho
+81364153660.0
https://hennge.com/

IPO

2019-10-08

Employees

213

Officers

CEO, President & Representative Director
Mr. Kazuhiro Ogura
Executive VP & Representative Director
Mr. Kazuaki Miyamoto
Executive VP & Director
Mr. Haruo Amano

See Also

Discover More
What is the Intrinsic Value of one Hennge KK stock?

The intrinsic value of one Hennge KK stock under the Base Case scenario is 1 285.48 JPY.

Is Hennge KK stock undervalued or overvalued?

Compared to the current market price of 1 593 JPY, Hennge KK is Overvalued by 19%.