First Time Loading...

Hennge KK
TSE:4475

Watchlist Manager
Hennge KK Logo
Hennge KK
TSE:4475
Watchlist
Price: 1 058 JPY Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Hennge KK?
Write Note

Intrinsic Value

HENNGE KK develops and distributes enterprise security and software solutions. [ Read More ]

The intrinsic value of one Hennge KK stock under the Base Case scenario is 1 327.94 JPY. Compared to the current market price of 1 058 JPY, Hennge KK is Undervalued by 20%.

Key Points:
Intrinsic Value
Base Case
1 327.94 JPY
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hennge KK

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hennge KK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hennge KK

Current Assets 5.1B
Cash & Short-Term Investments 4.4B
Receivables 187.2m
Other Current Assets 523.8m
Non-Current Assets 1.4B
PP&E 216.9m
Intangibles 44.7m
Other Non-Current Assets 1.1B
Current Liabilities 3.4B
Accounts Payable 33m
Accrued Liabilities 228.7m
Other Current Liabilities 3.2B
Non-Current Liabilities 147m
Other Non-Current Liabilities 147m
Efficiency

Earnings Waterfall
Hennge KK

Revenue
7.5B JPY
Cost of Revenue
-1.2B JPY
Gross Profit
6.3B JPY
Operating Expenses
-5.2B JPY
Operating Income
1.1B JPY
Other Expenses
-310.2m JPY
Net Income
777.3m JPY

Free Cash Flow Analysis
Hennge KK

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hennge KK's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Free Cash Flow
70/100
Profitability
Score

Hennge KK's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hennge KK's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Hennge KK's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hennge KK

Wall Street analysts forecast Hennge KK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hennge KK is 1 836 JPY with a low forecast of 1 818 JPY and a high forecast of 1 890 JPY.

Lowest
Price Target
1 818 JPY
72% Upside
Average
Price Target
1 836 JPY
74% Upside
Highest
Price Target
1 890 JPY
79% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hennge KK?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Hennge KK

1M 1M
+11%
6M 6M
-16%
1Y 1Y
+17%
3Y 3Y
-40%
5Y 5Y
+11%
10Y 10Y
+11%
Annual Price Range
1 058
52w Low
848
52w High
1 724
Price Metrics
Average Annual Return 59.97%
Standard Deviation of Annual Returns 192.83%
Max Drawdown -87%
Shares Statistics
Market Capitalization 34.2B JPY
Shares Outstanding 32 133 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hennge KK Logo
Hennge KK

Country

Japan

Industry

Technology

Market Cap

34.2B JPY

Dividend Yield

0%

Description

HENNGE KK develops and distributes enterprise security and software solutions. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 213 full-time employees. The company went IPO on 2019-10-08. is a Japan-based company engaged in the provision of packaged software as a cloud service. The group mainly provides services to customers in the form of software as a service (SaaS). The HENNGE One business develops HENNGE One, which is Identity as a Service (IDaaS) that enables secure access and single sign-on across various cloud services used by companies. The professional services and other businesses develops on-premises mail distribution package software that delivers large volumes of mail securely and at high speed.

Contact

TOKYO-TO
Shibuya-Ku
11F, Daiwa Shibuya Square, 16-28, Nampeidai-cho
+81364153660.0
https://hennge.com/

IPO

2019-10-08

Employees

213

Officers

CEO, President & Chairman
Mr. Kazuhiro Ogura
Operating Officer & In charge of Finance and Accounting Division
Ryo Kobayashi
Operating Officer of Business Administration Division
Seiji Tomura
Executive VP & Representative Director
Mr. Kazuaki Miyamoto
Executive VP & Director
Mr. Haruo Amano

See Also

Discover More
What is the Intrinsic Value of one Hennge KK stock?

The intrinsic value of one Hennge KK stock under the Base Case scenario is 1 327.94 JPY.

Is Hennge KK stock undervalued or overvalued?

Compared to the current market price of 1 058 JPY, Hennge KK is Undervalued by 20%.