First Time Loading...

RaQualia Pharma Inc
TSE:4579

Watchlist Manager
RaQualia Pharma Inc Logo
RaQualia Pharma Inc
TSE:4579
Watchlist
Price: 609 JPY 1.67% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one RaQualia Pharma Inc stock under the Base Case scenario is 372.98 JPY. Compared to the current market price of 609 JPY, RaQualia Pharma Inc is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
372.98 JPY
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
21
Median 3Y
7.2
Median 5Y
9.6
Industry
2.5
Forward
3.4
vs History
vs Industry
3
Median 3Y
26.5
Median 5Y
18.6
Industry
23.4
Forward
14.4
vs History
vs Industry
3
Median 3Y
28.2
Median 5Y
-18.2
Industry
17.4
vs History
vs Industry
28
Median 3Y
15.1
Median 5Y
-32.8
Industry
23.6
vs History
98
vs Industry
38
Median 3Y
3.5
Median 5Y
4.7
Industry
2.1
vs History
82
vs Industry
25
Median 3Y
5.6
Median 5Y
8.3
Industry
2.6
Forward
2.5
vs History
80
vs Industry
37
Median 3Y
6.4
Median 5Y
9.7
Industry
5.2
vs History
vs Industry
15
Median 3Y
21.8
Median 5Y
18.3
Industry
13.7
Forward
8.4
vs History
vs Industry
10
Median 3Y
22
Median 5Y
-28.4
Industry
17.2
vs History
vs Industry
5
Median 3Y
23.1
Median 5Y
-13.3
Industry
16.2
vs History
vs Industry
31
Median 3Y
12.1
Median 5Y
-30.4
Industry
17.8
vs History
98
vs Industry
27
Median 3Y
6.1
Median 5Y
8.7
Industry
2

Multiples Across Competitors

Competitors Multiples
RaQualia Pharma Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
RaQualia Pharma Inc
TSE:4579
13.2B JPY 6.9 -40.7 -59.9 -28.7
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
739.2B USD 20.6 120.4 59 67.1
DK
Novo Nordisk A/S
CSE:NOVO B
3.9T DKK 16.9 47 34.4 37.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
357.9B USD 4.2 9.3 11.5 15
US
Merck & Co Inc
NYSE:MRK
330.2B USD 5.4 143.2 35.7 58.2
UK
AstraZeneca PLC
LSE:AZN
187.8B GBP 4.9 37.1 174.3 278
CH
Novartis AG
SIX:NOVN
183.5B CHF 4.3 13.6 9.9 16.5
CH
Roche Holding AG
SIX:ROG
176.4B CHF 3 15.3 8.7 10.4
US
Pfizer Inc
NYSE:PFE
156.8B USD 2.8 -507.4 12.6 20.1
P/E Multiple
Earnings Growth
JP
RaQualia Pharma Inc
TSE:4579
Average P/E: 55.1
Negative Multiple: -40.7
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
120.4
346%
DK
Novo Nordisk A/S
CSE:NOVO B
47
84%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
9.3
-20%
US
Merck & Co Inc
NYSE:MRK
143.2
7 454%
UK
AstraZeneca PLC
LSE:AZN
37.1
168%
CH
Novartis AG
SIX:NOVN
13.6
15%
CH
Roche Holding AG
SIX:ROG
15.3
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -507.4
680%
EV/EBITDA Multiple
EBITDA Growth
JP
RaQualia Pharma Inc
TSE:4579
Average EV/EBITDA: 465.8
Negative Multiple: -59.9
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A
US
Eli Lilly and Co
NYSE:LLY
59
140%
DK
Novo Nordisk A/S
CSE:NOVO B
34.4
81%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
US
Johnson & Johnson
NYSE:JNJ
11.5
12%
US
Merck & Co Inc
NYSE:MRK
35.7
343%
UK
AstraZeneca PLC
LSE:AZN
174.3
55%
CH
Novartis AG
SIX:NOVN
9.9
3%
CH
Roche Holding AG
SIX:ROG
8.7
18%
US
Pfizer Inc
NYSE:PFE
12.6
23%
EV/EBIT Multiple
EBIT Growth
JP
RaQualia Pharma Inc
TSE:4579
Average EV/EBIT: 2 022.8
Negative Multiple: -28.7
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A
US
Eli Lilly and Co
NYSE:LLY
67.1
148%
DK
Novo Nordisk A/S
CSE:NOVO B
37.5
82%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
US
Johnson & Johnson
NYSE:JNJ
15
28%
US
Merck & Co Inc
NYSE:MRK
58.2
687%
UK
AstraZeneca PLC
LSE:AZN
278
123%
CH
Novartis AG
SIX:NOVN
16.5
43%
CH
Roche Holding AG
SIX:ROG
10.4
23%
US
Pfizer Inc
NYSE:PFE
20.1
54%

See Also

Discover More