RaQualia Pharma Inc
TSE:4579

Watchlist Manager
RaQualia Pharma Inc Logo
RaQualia Pharma Inc
TSE:4579
Watchlist
Price: 972 JPY -3.76% Market Closed
Market Cap: 23.8B JPY

Relative Value

The Relative Value of one RaQualia Pharma Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 972 JPY, RaQualia Pharma Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RaQualia Pharma Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
42
Median 3Y
6
Median 5Y
6.5
Industry
2.6
Forward
6.1
vs History
vs Industry
3
Median 3Y
-19
Median 5Y
-17.6
Industry
21.4
Forward
36.9
vs History
vs Industry
9
Median 3Y
17.5
Median 5Y
23.5
Industry
16.4
vs History
vs Industry
35
Median 3Y
-11.6
Median 5Y
3
Industry
22.8
vs History
33
vs Industry
48
Median 3Y
2.3
Median 5Y
2.8
Industry
2.2
vs History
23
vs Industry
42
Median 3Y
4.8
Median 5Y
5.6
Industry
2.9
Forward
5.8
vs History
15
vs Industry
57
Median 3Y
5.4
Median 5Y
6.5
Industry
5.5
vs History
vs Industry
8
Median 3Y
25.9
Median 5Y
25.4
Industry
13
Forward
27.2
vs History
vs Industry
10
Median 3Y
-30.9
Median 5Y
-23.9
Industry
16.5
vs History
vs Industry
9
Median 3Y
14.3
Median 5Y
19.6
Industry
15.6
vs History
vs Industry
4
Median 3Y
-41.5
Median 5Y
-12.1
Industry
18.7
vs History
53
vs Industry
48
Median 3Y
2.1
Median 5Y
4.5
Industry
1.9

Multiples Across Competitors

Competitors Multiples
RaQualia Pharma Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
RaQualia Pharma Inc
TSE:4579
23.8B JPY 7.8 -32.8 -441 -42.7
US
Eli Lilly and Co
NYSE:LLY
978.2B USD 16.5 53.1 35.7 38.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
485.6B USD 5.3 19.3 15.8 20.5
CH
Roche Holding AG
SIX:ROG
257.9B CHF 4.2 27.4 11.7 13.6
UK
AstraZeneca PLC
LSE:AZN
206.8B GBP 4.8 29.6 108.2 158.3
US
Merck & Co Inc
NYSE:MRK
265B USD 4.1 13.9 9.9 11.7
CH
Novartis AG
SIX:NOVN
207.5B CHF 4.7 18.2 11.6 14.9
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.8 14.7 10.3 12
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
142.7B USD 2.3 14.5 7.4 10.1
P/E Multiple
Earnings Growth PEG
JP
RaQualia Pharma Inc
TSE:4579
Average P/E: 23.9
Negative Multiple: -32.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
53.1
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.4
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.6
37%
0.8
US
Merck & Co Inc
NYSE:MRK
13.9
15%
0.9
CH
Novartis AG
SIX:NOVN
18.2
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
14.7
3%
4.9
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.5
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
RaQualia Pharma Inc
TSE:4579
Average EV/EBITDA: 439.5
Negative Multiple: -441
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35.7
34%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.8
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.7
5%
2.3
UK
AstraZeneca PLC
LSE:AZN
108.2
10%
10.8
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.6
CH
Novartis AG
SIX:NOVN
11.6
6%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
1%
10.3
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
RaQualia Pharma Inc
TSE:4579
Average EV/EBIT: 1 883.1
Negative Multiple: -42.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.2
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.6
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.3
23%
6.9
US
Merck & Co Inc
NYSE:MRK
11.7
8%
1.5
CH
Novartis AG
SIX:NOVN
14.9
12%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
12
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
7%
1.4