Riso Kyoiku Co Ltd
TSE:4714
Balance Sheet
Balance Sheet Decomposition
Riso Kyoiku Co Ltd
Current Assets | 9B |
Cash & Short-Term Investments | 7.3B |
Receivables | 976m |
Other Current Assets | 676.5m |
Non-Current Assets | 9.2B |
Long-Term Investments | 197.6m |
PP&E | 4.2B |
Intangibles | 288.3m |
Other Non-Current Assets | 4.5B |
Current Liabilities | 6.3B |
Accrued Liabilities | 87.4m |
Other Current Liabilities | 6.2B |
Non-Current Liabilities | 3.8B |
Other Non-Current Liabilities | 3.8B |
Balance Sheet
Riso Kyoiku Co Ltd
Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 903
|
3 289
|
4 516
|
3 866
|
4 172
|
4 716
|
4 837
|
3 964
|
8 011
|
7 308
|
|
Cash Equivalents |
1 903
|
3 289
|
4 516
|
3 866
|
4 172
|
4 716
|
4 837
|
3 964
|
8 011
|
7 308
|
|
Total Receivables |
1 154
|
1 259
|
1 345
|
722
|
819
|
1 057
|
1 224
|
2 480
|
2 319
|
1 663
|
|
Accounts Receivables |
610
|
1 205
|
1 345
|
722
|
819
|
911
|
1 118
|
2 443
|
2 319
|
1 663
|
|
Other Receivables |
544
|
54
|
0
|
0
|
0
|
146
|
106
|
38
|
0
|
0
|
|
Inventory |
112
|
107
|
100
|
126
|
100
|
103
|
111
|
135
|
152
|
153
|
|
Other Current Assets |
1 721
|
561
|
435
|
884
|
962
|
442
|
472
|
439
|
514
|
535
|
|
Total Current Assets |
4 890
|
5 216
|
6 395
|
5 598
|
6 052
|
6 318
|
6 645
|
7 018
|
10 997
|
9 660
|
|
PP&E Net |
5 371
|
2 282
|
2 178
|
2 277
|
2 490
|
2 877
|
3 057
|
3 116
|
3 669
|
3 877
|
|
PP&E Gross |
5 371
|
2 282
|
2 178
|
2 277
|
2 490
|
2 877
|
3 057
|
3 116
|
3 669
|
3 877
|
|
Accumulated Depreciation |
1 459
|
1 453
|
1 489
|
1 537
|
1 651
|
1 718
|
1 918
|
2 129
|
2 334
|
2 579
|
|
Intangible Assets |
425
|
218
|
200
|
203
|
162
|
154
|
136
|
177
|
197
|
245
|
|
Long-Term Investments |
871
|
871
|
1
|
2
|
2
|
0
|
0
|
124
|
109
|
113
|
|
Other Long-Term Assets |
4 976
|
4 351
|
3 719
|
3 170
|
3 018
|
3 162
|
3 377
|
3 505
|
4 074
|
4 357
|
|
Total Assets |
16 534
N/A
|
12 070
-27%
|
12 493
+4%
|
11 251
-10%
|
11 724
+4%
|
12 511
+7%
|
13 214
+6%
|
13 940
+5%
|
19 046
+37%
|
18 252
-4%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
135
|
113
|
144
|
180
|
213
|
219
|
244
|
265
|
290
|
337
|
|
Short-Term Debt |
1 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
380
|
0
|
6
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
|
Other Current Liabilities |
9 609
|
3 868
|
2 892
|
2 982
|
3 217
|
3 640
|
4 252
|
4 333
|
5 154
|
5 028
|
|
Total Current Liabilities |
11 624
|
3 981
|
3 043
|
3 163
|
3 431
|
3 861
|
4 499
|
4 600
|
5 446
|
5 367
|
|
Long-Term Debt |
605
|
0
|
1
|
0
|
0
|
8
|
6
|
4
|
2
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
3
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
|
Other Liabilities |
1 641
|
2 047
|
1 663
|
1 786
|
2 020
|
2 378
|
2 552
|
2 754
|
3 075
|
3 530
|
|
Total Liabilities |
13 870
N/A
|
6 028
-57%
|
4 708
-22%
|
4 949
+5%
|
5 451
+10%
|
6 247
+15%
|
7 096
+14%
|
7 365
+4%
|
8 532
+16%
|
8 900
+4%
|
|
Equity | |||||||||||
Common Stock |
2 390
|
2 890
|
2 890
|
2 890
|
2 890
|
2 890
|
2 890
|
2 890
|
2 890
|
2 890
|
|
Retained Earnings |
2 737
|
2 522
|
4 182
|
3 971
|
3 975
|
4 122
|
4 257
|
4 392
|
5 463
|
4 371
|
|
Additional Paid In Capital |
3 224
|
823
|
823
|
823
|
823
|
823
|
823
|
1 105
|
2 616
|
2 623
|
|
Unrealized Security Profit/Loss |
77
|
77
|
0
|
0
|
0
|
0
|
0
|
13
|
3
|
6
|
|
Treasury Stock |
290
|
249
|
215
|
1 394
|
1 396
|
1 398
|
1 724
|
1 730
|
392
|
381
|
|
Other Equity |
0
|
55
|
106
|
10
|
19
|
174
|
128
|
95
|
67
|
157
|
|
Total Equity |
2 664
N/A
|
6 042
+127%
|
7 786
+29%
|
6 301
-19%
|
6 273
0%
|
6 264
0%
|
6 118
-2%
|
6 575
+7%
|
10 514
+60%
|
9 352
-11%
|
|
Total Liabilities & Equity |
16 534
N/A
|
12 070
-27%
|
12 493
+4%
|
11 251
-10%
|
11 724
+4%
|
12 511
+7%
|
13 214
+6%
|
13 940
+5%
|
19 046
+37%
|
18 252
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
140
|
155
|
155
|
148
|
148
|
148
|
147
|
148
|
154
|
154
|