IC Co Ltd
TSE:4769
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7.6), the stock would be worth ¥201.72 (81% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 39.1 | ¥1 035 |
0%
|
| 3-Year Average | 7.6 | ¥201.72 |
-81%
|
| 5-Year Average | 6.7 | ¥178.04 |
-83%
|
| Industry Average | 19.9 | ¥528.51 |
-49%
|
| Country Average | 20.9 | ¥552.85 |
-47%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
IC Co Ltd
TSE:4769
|
7.7B JPY | 39.1 | 19.3 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216.7B USD | 21.4 | 20.1 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 82.2 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.9B USD | 8.4 | 14.4 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 18.3 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.7T INR | 14.5 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -31.7 | 38.8 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.6T JPY | 18.1 | 11.7 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -31.9 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 16 | 20 | |
| JP |
|
NEC Corp
TSE:6701
|
5.5T JPY | 17.7 | 22.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
IC Co Ltd
Glance View
Information Creative Co., Ltd. engages in the provision of information technology services and solutions; systems consulting and operations; software development; network and cloud solutions; and sale of packaged software. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 748 full-time employees. The company went IPO on 2010-04-01. The firm operates through information service segment. The IT Solution division develops software and operates the system. The IT Service division develops, sells, and supports the introduction of in-house packaged software that meets the needs of various industries. The firm provides the ticket management system Ticket for Windows and the ticket Web sales and management system Ticket for LINE Hybrid.
