F&M Co Ltd
TSE:4771

Watchlist Manager
F&M Co Ltd Logo
F&M Co Ltd
TSE:4771
Watchlist
Price: 2 108 JPY -2.99% Market Closed
Market Cap: ¥33.1B

EV/EBITDA

4.8
Current
29%
Cheaper
vs 3-y average of 6.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.8
=
Enterprise Value
¥28B
/
EBITDA
¥5.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.8
=
Enterprise Value
¥28B
/
EBITDA
¥5.3B

Valuation Scenarios

F&M Co Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (6.8), the stock would be worth ¥2 972.54 (41% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+80%
Average Upside
62%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.8 ¥2 108
0%
3-Year Average 6.8 ¥2 972.54
+41%
5-Year Average 7.4 ¥3 257.85
+55%
Industry Average 8.2 ¥3 594.35
+71%
Country Average 8.7 ¥3 803.8
+80%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
F&M Co Ltd
TSE:4771
31.2B JPY 4.8 13.3
US
Cintas Corp
NASDAQ:CTAS
70.4B USD 23.9 36.4
US
Copart Inc
NASDAQ:CPRT
31.9B USD 14.1 20.5
AU
Brambles Ltd
ASX:BXB
29.9B AUD 16 21.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27B CAD 18 52.2
US
RB Global Inc
F:J1F
16.3B EUR 17.7 51.5
US
Aurora Innovation Inc
NASDAQ:AUR
9.5B USD -9.6 -11.7
FR
Spie SA
PAR:SPIE
8.3B EUR 8.9 46.9
FR
Elis SA
PAR:ELIS
6B EUR 5.9 16.5
DK
Iss A/S
CSE:ISS
36.9B DKK 8 14
US
IAA Inc
F:3NI
4.9B EUR 12.8 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F&M Co Ltd
TSE:4771
Average EV/EBITDA: 13
4.8
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
23.9
10%
2.4
US
Copart Inc
NASDAQ:CPRT
14.1
5%
2.8
AU
Brambles Ltd
ASX:BXB
16
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18
17%
1.1
US
RB Global Inc
F:J1F
17.7
17%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.6 N/A N/A
FR
Spie SA
PAR:SPIE
8.9
9%
1
FR
Elis SA
PAR:ELIS
5.9
7%
0.8
DK
Iss A/S
CSE:ISS
8
7%
1.1
US
I
IAA Inc
F:3NI
12.8
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
F&M Co Ltd
TSE:4771
Average P/E: 29.3
13.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
36.4
11%
3.3
US
Copart Inc
NASDAQ:CPRT
20.5
5%
4.1
AU
Brambles Ltd
ASX:BXB
21.4
10%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.2
48%
1.1
US
RB Global Inc
F:J1F
51.5
48%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.7 N/A N/A
FR
Spie SA
PAR:SPIE
46.9
54%
0.9
FR
Elis SA
PAR:ELIS
16.5
14%
1.2
DK
Iss A/S
CSE:ISS
14
18%
0.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A

Market Distribution

Lower than 86% of companies in Japan
Percentile
14th
Based on 5 051 companies
14th percentile
4.8
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

F&M Co Ltd
Glance View

F&M Co., Ltd. engages in outsourcing business. The company is headquartered in Suita-Shi, Osaka-Fu and currently employs 553 full-time employees. The company went IPO on 2000-07-21. The firm has four business segments. The Outsourcing segment provides bookkeeping services to life insurance sales staffs and other individual employers and small companies. The F&M Club segment provides general affair and financial information services for company clients. The Tax House segment is engaged in the operation of voluntary chain for tax practitioners and accountants and general bookkeeping services. The Real Estate Leasing segment is engaged in the provision of real estate leasing services. The firm also engages in the system development business, the management of qualified school athena and franchisors.

Intrinsic Value
2 908.84 JPY
Undervaluation 28%
Intrinsic Value
Price ¥2 108
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett