First Time Loading...

F&M Co Ltd
TSE:4771

Watchlist Manager
F&M Co Ltd Logo
F&M Co Ltd
TSE:4771
Watchlist
Price: 2 201 JPY -0.36% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one F&M Co Ltd stock under the Base Case scenario is 1 813.67 JPY. Compared to the current market price of 2 201 JPY, F&M Co Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 813.67 JPY
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
26
Median 3Y
2.5
Median 5Y
2.3
Industry
1.2
vs History
63
vs Industry
29
Median 3Y
18.2
Median 5Y
20.7
Industry
16.5
vs History
84
vs Industry
35
Median 3Y
11
Median 5Y
12.1
Industry
9.6
vs History
60
vs Industry
21
Median 3Y
24.5
Median 5Y
24.5
Industry
16.8
vs History
36
vs Industry
20
Median 3Y
2.9
Median 5Y
2.6
Industry
1.6
vs History
53
vs Industry
34
Median 3Y
2.1
Median 5Y
2
Industry
1.4
vs History
50
vs Industry
52
Median 3Y
3
Median 5Y
2.9
Industry
4.2
vs History
68
vs Industry
36
Median 3Y
8.3
Median 5Y
8.9
Industry
8.6
vs History
57
vs Industry
34
Median 3Y
11.5
Median 5Y
12.2
Industry
12.1
vs History
82
vs Industry
40
Median 3Y
9.2
Median 5Y
10.3
Industry
10.4
vs History
61
vs Industry
21
Median 3Y
21.5
Median 5Y
20.5
Industry
13.9
vs History
46
vs Industry
14
Median 3Y
2.9
Median 5Y
2.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
F&M Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
F&M Co Ltd
TSE:4771
32.1B JPY 2.3 18.1 7.8 11.5
US
Cintas Corp
NASDAQ:CTAS
68.4B USD 7.3 45.7 29.2 35.5
US
Copart Inc
NASDAQ:CPRT
53.1B USD 13.1 52.6 28.7 31.8
AU
Brambles Ltd
ASX:BXB
20B AUD 2.1 17.3 12.7 12.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.1B CAD 3.6 75.5 15.2 23.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
840.8B INR 20.6 76 57.5 59.5
US
Edd Helms Group Inc
OTC:EDHD
7.1B USD 328.6 -14 226.2 -48 454.1 -11 323.5
FR
Spie SA
PAR:SPIE
5.8B EUR 0.7 24.4 8.7 14.1
FR
Elis SA
PAR:ELIS
5B EUR 1.2 19.2 5.6 15.3
US
IAA Inc
NYSE:IAA
5.3B USD 2.5 18.3 11.9 15
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Discover More