F&M Co Ltd
TSE:4771

Watchlist Manager
F&M Co Ltd Logo
F&M Co Ltd
TSE:4771
Watchlist
Price: 2 155 JPY 0.65% Market Closed
Market Cap: ¥33.9B

Multiples-Based Value

The Multiples-Based Value of one F&M Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 155 JPY, F&M Co Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F&M Co Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
F&M Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
F&M Co Ltd
TSE:4771
31.9B JPY 1.6 13.6 4.9 7.5
US
Cintas Corp
NASDAQ:CTAS
70.4B USD 6.5 37.2 24.2 29.1
US
Copart Inc
NASDAQ:CPRT
32.1B USD 7 20.6 14.2 16
AU
Brambles Ltd
ASX:BXB
30.5B AUD 3.1 21.8 16.2 16.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.4B CAD 4.2 50.9 17.5 29
US
RB Global Inc
F:J1F
16.4B EUR 4.2 50 17.2 28.5
FR
Spie SA
PAR:SPIE
8.1B EUR 0.8 45.9 8.7 15.4
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 3 024.6 -11.1 -9 -8.7
FR
Elis SA
PAR:ELIS
6.1B EUR 1.3 16.7 5.9 15.8
DK
Iss A/S
CSE:ISS
39.6B DKK 0.5 15.2 8.6 11.9
US
VSE Corp
NASDAQ:VSEC
6.2B USD 5.6 531.7 47.7 67.7
P/S Multiple
Revenue Growth P/S to Growth
JP
F&M Co Ltd
TSE:4771
Average P/S: 278.1
1.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
6.5
9%
0.7
US
Copart Inc
NASDAQ:CPRT
7
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.2
10%
0.4
US
RB Global Inc
F:J1F
4.2
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
7%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
3 024.6
507%
6
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
DK
Iss A/S
CSE:ISS
0.5
5%
0.1
US
VSE Corp
NASDAQ:VSEC
5.6
21%
0.3
P/E Multiple
Earnings Growth PEG
JP
F&M Co Ltd
TSE:4771
Average P/E: 80.4
13.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.2
11%
3.4
US
Copart Inc
NASDAQ:CPRT
20.6
5%
4.1
AU
Brambles Ltd
ASX:BXB
21.8
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50.9
48%
1.1
US
RB Global Inc
F:J1F
50
48%
1
FR
Spie SA
PAR:SPIE
45.9
54%
0.8
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.1 N/A N/A
FR
Elis SA
PAR:ELIS
16.7
14%
1.2
DK
Iss A/S
CSE:ISS
15.2
18%
0.8
US
VSE Corp
NASDAQ:VSEC
531.7
145%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F&M Co Ltd
TSE:4771
Average EV/EBITDA: 16.5
4.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
24.2
10%
2.4
US
Copart Inc
NASDAQ:CPRT
14.2
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.2
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17.5
17%
1
US
RB Global Inc
F:J1F
17.2
17%
1
FR
Spie SA
PAR:SPIE
8.7
9%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
5.9
7%
0.8
DK
Iss A/S
CSE:ISS
8.6
7%
1.2
US
VSE Corp
NASDAQ:VSEC
47.7
41%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
F&M Co Ltd
TSE:4771
Average EV/EBIT: 23.7
7.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.1
11%
2.6
US
Copart Inc
NASDAQ:CPRT
16
5%
3.2
AU
Brambles Ltd
ASX:BXB
16.2
10%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29
24%
1.2
US
RB Global Inc
F:J1F
28.5
24%
1.2
FR
Spie SA
PAR:SPIE
15.4
14%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.7 N/A N/A
FR
Elis SA
PAR:ELIS
15.8
12%
1.3
DK
Iss A/S
CSE:ISS
11.9
8%
1.5
US
VSE Corp
NASDAQ:VSEC
67.7
46%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett