Information Services International-Dentsu Ltd
TSE:4812

Watchlist Manager
Information Services International-Dentsu Ltd Logo
Information Services International-Dentsu Ltd
TSE:4812
Watchlist
Price: 2 183 JPY -0.91% Market Closed
Market Cap: ¥426.9B

EV/EBITDA

15.2
Current
6%
More Expensive
vs 3-y average of 14.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
15.2
=
Enterprise Value
¥365.6B
/
EBITDA
¥27.5B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
15.2
=
Enterprise Value
¥365.6B
/
EBITDA
¥27.5B

Valuation Scenarios

Information Services International-Dentsu Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (14.4), the stock would be worth ¥2 060.81 (6% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-43%
Maximum Upside
No Upside Scenarios
Average Downside
24%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 15.2 ¥2 183
0%
3-Year Average 14.4 ¥2 060.81
-6%
5-Year Average 14.2 ¥2 035.24
-7%
Industry Average 9 ¥1 294.33
-41%
Country Average 8.7 ¥1 240.63
-43%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥365.6B
/
Jan 2026
¥27.5B
=
15.2
Current
¥365.6B
/
Dec 2026
¥30.4B
=
12
Forward
¥365.6B
/
Dec 2027
¥33.6B
=
10.9
Forward
¥365.6B
/
Dec 2028
¥35.1B
=
10.4
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Information Services International-Dentsu Ltd
TSE:4812
426.1B JPY 15.2 26
US
International Business Machines Corp
NYSE:IBM
235.4B USD 16.2 20.4
JP
BrainPad Inc
TSE:3655
20.9T JPY 37.9 551.4
IE
Accenture PLC
NYSE:ACN
116.9B USD 7.6 14.3
IN
Tata Consultancy Services Ltd
NSE:TCS
9.2T INR 12.2 19
IN
Infosys Ltd
NSE:INFY
5.1T INR 11.8 18
JP
Fujitsu Ltd
TSE:6702
6.6T JPY 12.1 13.9
IN
HCL Technologies Ltd
NSE:HCLTECH
3.5T INR 12.1 21
JP
NEC Corp
TSE:6701
5.7T JPY 12 23.3
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 9.9 38.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 9.9 39.1

Market Distribution

Higher than 78% of companies in Japan
Percentile
78th
Based on 5 051 companies
78th percentile
15.2
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Information Services International-Dentsu Ltd
Glance View

Market Cap
426.9B JPY
Industry
Technology

Information Services International-Dentsu Ltd. (ISID) is a company that has carved a niche for itself at the intersection of technology and innovation within the digital transformation landscape. Founded in 1975 and based in Tokyo, ISID initially started as a joint venture between Japan's advertising behemoth Dentsu and the renowned U.S. multinational General Electric. Over the years, ISID evolved from providing simple IT services to offering a comprehensive suite of solutions, focusing on system integration, financial solutions, product life cycle management, and business intelligence. The company specializes in tailoring its services to suit the unique needs of its clients, often deploying sophisticated software and IT infrastructure to streamline their operational processes. This strategic positioning allows ISID to capitalize on the growing need for digital solutions in a rapidly changing business environment. ISID's revenue model is multifaceted, with substantial portions derived from consultation fees, implementation projects, and maintenance contracts. The company draws on its deep expertise in data analytics and artificial intelligence to devise solutions that help organizations optimize their digital operations. Through robust partnerships and collaborations, notably with its parent company, Dentsu, ISID gains access to diverse industry verticals — from finance to manufacturing. This symbiotic relationship not only enhances its market reach but also reinforces its brand value. By continually embracing cutting-edge technologies, such as the Internet of Things and cloud computing, ISID positions itself as a trusted partner for businesses eager to stay ahead of digital trends. In essence, ISID makes money by turning complex technological challenges into streamlined business opportunities, thereby earning the confidence and loyalty of its clientele.

Intrinsic Value
1 997.45 JPY
Overvaluation 8%
Intrinsic Value
Price ¥2 183
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett