Information Services International-Dentsu Ltd
TSE:4812
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (14.4), the stock would be worth ¥2 060.81 (6% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.2 | ¥2 183 |
0%
|
| 3-Year Average | 14.4 | ¥2 060.81 |
-6%
|
| 5-Year Average | 14.2 | ¥2 035.24 |
-7%
|
| Industry Average | 9 | ¥1 294.33 |
-41%
|
| Country Average | 8.7 | ¥1 240.63 |
-43%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥365.6B
|
/ |
Jan 2026
¥27.5B
|
= |
|
|
¥365.6B
|
/ |
Dec 2026
¥30.4B
|
= |
|
|
¥365.6B
|
/ |
Dec 2027
¥33.6B
|
= |
|
|
¥365.6B
|
/ |
Dec 2028
¥35.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Information Services International-Dentsu Ltd
TSE:4812
|
426.1B JPY | 15.2 | 26 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
235.4B USD | 16.2 | 20.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
116.9B USD | 7.6 | 14.3 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.2T INR | 12.2 | 19 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.1T INR | 11.8 | 18 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.6T JPY | 12.1 | 13.9 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.5T INR | 12.1 | 21 | |
| JP |
|
NEC Corp
TSE:6701
|
5.7T JPY | 12 | 23.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Information Services International-Dentsu Ltd
Glance View
Information Services International-Dentsu Ltd. (ISID) is a company that has carved a niche for itself at the intersection of technology and innovation within the digital transformation landscape. Founded in 1975 and based in Tokyo, ISID initially started as a joint venture between Japan's advertising behemoth Dentsu and the renowned U.S. multinational General Electric. Over the years, ISID evolved from providing simple IT services to offering a comprehensive suite of solutions, focusing on system integration, financial solutions, product life cycle management, and business intelligence. The company specializes in tailoring its services to suit the unique needs of its clients, often deploying sophisticated software and IT infrastructure to streamline their operational processes. This strategic positioning allows ISID to capitalize on the growing need for digital solutions in a rapidly changing business environment. ISID's revenue model is multifaceted, with substantial portions derived from consultation fees, implementation projects, and maintenance contracts. The company draws on its deep expertise in data analytics and artificial intelligence to devise solutions that help organizations optimize their digital operations. Through robust partnerships and collaborations, notably with its parent company, Dentsu, ISID gains access to diverse industry verticals — from finance to manufacturing. This symbiotic relationship not only enhances its market reach but also reinforces its brand value. By continually embracing cutting-edge technologies, such as the Internet of Things and cloud computing, ISID positions itself as a trusted partner for businesses eager to stay ahead of digital trends. In essence, ISID makes money by turning complex technological challenges into streamlined business opportunities, thereby earning the confidence and loyalty of its clientele.