JFE Systems Inc
TSE:4832
Balance Sheet
Balance Sheet Decomposition
JFE Systems Inc
Current Assets | 37.4B |
Cash & Short-Term Investments | 7.3B |
Receivables | 14.2B |
Other Current Assets | 15.8B |
Non-Current Assets | 9.6B |
Long-Term Investments | 1.3B |
PP&E | 2.6B |
Intangibles | 2.7B |
Other Non-Current Assets | 3B |
Current Liabilities | 11.6B |
Accounts Payable | 2.7B |
Accrued Liabilities | 3.5B |
Other Current Liabilities | 5.4B |
Non-Current Liabilities | 6.3B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 5.1B |
Balance Sheet
JFE Systems Inc
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
284
|
274
|
135
|
184
|
222
|
11 125
|
329
|
2 010
|
4 043
|
7 335
|
|
Cash Equivalents |
284
|
274
|
135
|
184
|
222
|
11 125
|
329
|
2 010
|
4 043
|
7 335
|
|
Total Receivables |
8 227
|
7 425
|
7 143
|
7 683
|
8 407
|
9 096
|
9 118
|
12 020
|
13 120
|
14 244
|
|
Accounts Receivables |
8 227
|
7 425
|
7 143
|
7 683
|
8 407
|
9 096
|
9 118
|
11 680
|
13 113
|
14 047
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
339
|
7
|
196
|
|
Inventory |
813
|
930
|
1 025
|
1 165
|
1 281
|
1 129
|
895
|
135
|
243
|
215
|
|
Other Current Assets |
4 898
|
7 074
|
8 930
|
8 793
|
10 191
|
1 350
|
15 419
|
15 449
|
15 741
|
15 571
|
|
Total Current Assets |
14 222
|
15 703
|
17 234
|
17 824
|
20 100
|
22 700
|
25 761
|
29 613
|
33 146
|
37 365
|
|
PP&E Net |
2 228
|
2 143
|
1 886
|
1 523
|
1 803
|
3 657
|
3 033
|
2 529
|
2 113
|
2 581
|
|
Intangible Assets |
2 063
|
2 009
|
2 430
|
2 291
|
2 912
|
2 821
|
2 532
|
2 616
|
2 416
|
2 210
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
809
|
719
|
628
|
538
|
448
|
|
Long-Term Investments |
375
|
325
|
338
|
699
|
601
|
835
|
1 180
|
910
|
1 283
|
1 324
|
|
Other Long-Term Assets |
1 766
|
1 725
|
1 819
|
2 754
|
3 115
|
3 041
|
2 904
|
3 047
|
3 061
|
2 987
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
809
|
719
|
628
|
538
|
448
|
|
Total Assets |
20 772
N/A
|
21 905
+5%
|
23 706
+8%
|
25 090
+6%
|
28 530
+14%
|
33 864
+19%
|
36 129
+7%
|
39 343
+9%
|
42 557
+8%
|
46 915
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 037
|
1 872
|
2 161
|
1 976
|
2 057
|
2 033
|
2 021
|
2 363
|
2 710
|
2 661
|
|
Accrued Liabilities |
2 352
|
2 410
|
2 475
|
2 551
|
2 633
|
2 940
|
2 859
|
3 157
|
3 328
|
3 518
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
380
|
349
|
347
|
384
|
406
|
897
|
895
|
855
|
723
|
757
|
|
Other Current Liabilities |
1 929
|
2 106
|
2 226
|
2 274
|
3 396
|
3 330
|
3 644
|
4 031
|
4 119
|
4 621
|
|
Total Current Liabilities |
6 697
|
6 737
|
7 208
|
7 185
|
8 492
|
9 200
|
9 419
|
10 407
|
10 880
|
11 557
|
|
Long-Term Debt |
600
|
551
|
668
|
681
|
672
|
2 255
|
1 620
|
1 028
|
759
|
1 254
|
|
Deferred Income Tax |
0
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
342
|
393
|
424
|
474
|
514
|
625
|
688
|
777
|
896
|
1 001
|
|
Other Liabilities |
2 845
|
3 144
|
3 227
|
3 399
|
3 624
|
3 811
|
4 016
|
4 051
|
4 140
|
4 070
|
|
Total Liabilities |
10 491
N/A
|
10 831
+3%
|
11 532
+6%
|
11 738
+2%
|
13 302
+13%
|
15 891
+19%
|
15 743
-1%
|
16 263
+3%
|
16 674
+3%
|
17 882
+7%
|
|
Equity | |||||||||||
Common Stock |
1 391
|
1 391
|
1 391
|
1 391
|
1 391
|
1 391
|
1 391
|
1 391
|
1 391
|
1 391
|
|
Retained Earnings |
6 961
|
7 875
|
8 877
|
9 765
|
11 695
|
14 208
|
16 352
|
19 170
|
21 687
|
24 756
|
|
Additional Paid In Capital |
1 959
|
1 959
|
1 959
|
1 959
|
1 959
|
1 959
|
1 959
|
1 959
|
1 959
|
1 959
|
|
Unrealized Security Profit/Loss |
112
|
81
|
84
|
329
|
261
|
424
|
670
|
483
|
742
|
770
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Equity |
143
|
232
|
138
|
92
|
77
|
9
|
15
|
78
|
104
|
158
|
|
Total Equity |
10 280
N/A
|
11 074
+8%
|
12 174
+10%
|
13 352
+10%
|
15 228
+14%
|
17 972
+18%
|
20 386
+13%
|
23 080
+13%
|
25 883
+12%
|
29 033
+12%
|
|
Total Liabilities & Equity |
20 772
N/A
|
21 905
+5%
|
23 706
+8%
|
25 090
+6%
|
28 530
+14%
|
33 864
+19%
|
36 129
+7%
|
39 343
+9%
|
42 557
+8%
|
46 915
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|