ST Corp
TSE:4951
Balance Sheet
Balance Sheet Decomposition
ST Corp
Current Assets | 27.2B |
Cash & Short-Term Investments | 13.1B |
Receivables | 6.6B |
Other Current Assets | 7.4B |
Non-Current Assets | 17.9B |
Long-Term Investments | 6.1B |
PP&E | 9.6B |
Intangibles | 1.2B |
Other Non-Current Assets | 935m |
Current Liabilities | 9.4B |
Accounts Payable | 4.7B |
Accrued Liabilities | 529m |
Short-Term Debt | 450m |
Other Current Liabilities | 3.7B |
Non-Current Liabilities | 2.2B |
Long-Term Debt | 60m |
Other Non-Current Liabilities | 2.1B |
Balance Sheet
ST Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6 765
|
7 629
|
7 566
|
11 439
|
11 910
|
11 074
|
10 159
|
11 864
|
11 888
|
14 149
|
|
Cash Equivalents |
6 765
|
7 629
|
7 566
|
11 439
|
11 910
|
11 074
|
10 159
|
11 864
|
11 888
|
14 149
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
0
|
0
|
|
Total Receivables |
5 134
|
5 862
|
5 376
|
5 217
|
5 426
|
5 277
|
5 792
|
5 755
|
5 768
|
6 046
|
|
Accounts Receivables |
5 134
|
5 862
|
5 376
|
5 217
|
5 426
|
5 277
|
5 792
|
5 755
|
5 686
|
5 846
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
200
|
|
Inventory |
5 953
|
5 773
|
5 927
|
5 073
|
6 011
|
5 887
|
7 185
|
8 270
|
7 793
|
7 265
|
|
Other Current Assets |
1 103
|
849
|
839
|
739
|
390
|
560
|
511
|
521
|
657
|
694
|
|
Total Current Assets |
18 956
|
20 221
|
19 708
|
22 467
|
23 736
|
22 799
|
23 647
|
26 483
|
26 106
|
28 154
|
|
PP&E Net |
7 555
|
8 110
|
8 659
|
8 001
|
8 931
|
10 797
|
10 800
|
10 458
|
10 120
|
9 655
|
|
Intangible Assets |
192
|
219
|
228
|
334
|
262
|
221
|
335
|
644
|
1 445
|
1 358
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1 361
|
1 264
|
0
|
0
|
|
Note Receivable |
38
|
31
|
26
|
15
|
12
|
8
|
5
|
5
|
5
|
4
|
|
Long-Term Investments |
3 759
|
4 226
|
5 285
|
6 515
|
8 086
|
7 049
|
6 339
|
7 270
|
5 654
|
5 795
|
|
Other Long-Term Assets |
1 870
|
978
|
1 019
|
1 127
|
1 086
|
1 103
|
788
|
692
|
1 073
|
1 150
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 361
|
1 264
|
0
|
0
|
|
Total Assets |
32 370
N/A
|
33 785
+4%
|
34 924
+3%
|
38 458
+10%
|
42 112
+10%
|
41 976
0%
|
43 276
+3%
|
46 817
+8%
|
44 402
-5%
|
46 116
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 435
|
4 896
|
5 184
|
5 096
|
5 821
|
5 210
|
5 207
|
6 120
|
5 031
|
6 034
|
|
Accrued Liabilities |
678
|
881
|
621
|
1 133
|
606
|
629
|
1 040
|
1 187
|
779
|
828
|
|
Short-Term Debt |
38
|
62
|
47
|
0
|
174
|
519
|
736
|
464
|
413
|
497
|
|
Current Portion of Long-Term Debt |
75
|
138
|
169
|
163
|
201
|
200
|
76
|
55
|
50
|
62
|
|
Other Current Liabilities |
2 739
|
3 031
|
2 760
|
3 275
|
3 439
|
3 786
|
3 892
|
3 934
|
4 429
|
3 973
|
|
Total Current Liabilities |
8 966
|
9 008
|
8 781
|
9 666
|
10 241
|
10 344
|
10 951
|
11 761
|
10 701
|
11 394
|
|
Long-Term Debt |
275
|
559
|
571
|
435
|
233
|
95
|
92
|
91
|
94
|
79
|
|
Deferred Income Tax |
321
|
305
|
635
|
981
|
1 068
|
806
|
578
|
815
|
262
|
262
|
|
Minority Interest |
536
|
629
|
646
|
642
|
652
|
565
|
499
|
541
|
573
|
570
|
|
Other Liabilities |
1 722
|
1 313
|
1 442
|
1 564
|
1 548
|
1 507
|
1 520
|
1 516
|
1 498
|
1 420
|
|
Total Liabilities |
11 820
N/A
|
11 814
0%
|
12 074
+2%
|
13 288
+10%
|
13 742
+3%
|
13 318
-3%
|
13 639
+2%
|
14 724
+8%
|
13 128
-11%
|
13 725
+5%
|
|
Equity | |||||||||||
Common Stock |
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 065
|
|
Retained Earnings |
8 932
|
9 475
|
9 814
|
11 062
|
12 850
|
13 836
|
15 280
|
16 984
|
16 978
|
17 928
|
|
Additional Paid In Capital |
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 036
|
7 047
|
7 047
|
|
Unrealized Security Profit/Loss |
379
|
198
|
945
|
1 841
|
2 903
|
2 196
|
1 691
|
2 349
|
1 330
|
1 437
|
|
Treasury Stock |
1 652
|
1 654
|
1 734
|
1 487
|
1 230
|
1 163
|
1 108
|
1 040
|
1 021
|
1 002
|
|
Other Equity |
485
|
181
|
308
|
380
|
286
|
344
|
359
|
303
|
125
|
84
|
|
Total Equity |
20 550
N/A
|
21 971
+7%
|
22 850
+4%
|
25 170
+10%
|
28 370
+13%
|
28 658
+1%
|
29 637
+3%
|
32 092
+8%
|
31 274
-3%
|
32 391
+4%
|
|
Total Liabilities & Equity |
32 370
N/A
|
33 785
+4%
|
34 924
+3%
|
38 458
+10%
|
42 112
+10%
|
41 976
0%
|
43 276
+3%
|
46 817
+8%
|
44 402
-5%
|
46 116
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|