Agro-Kanesho Co Ltd
TSE:4955
Agro-Kanesho Co Ltd
TSE:4955
Price:
1 155 JPY
-1.53%
Market Closed
Updated:
May 4, 2024
Income Statement
Earnings Waterfall
Agro-Kanesho Co Ltd
Agro-Kanesho Co Ltd
|
Revenue
|
15.7B
JPY
|
|
Cost of Revenue
|
-9.5B
JPY
|
|
Gross Profit
|
6.1B
JPY
|
|
Operating Expenses
|
-4.8B
JPY
|
|
Operating Income
|
1.4B
JPY
|
|
Other Expenses
|
-773m
JPY
|
|
Net Income
|
605.6m
JPY
|
Income Statement
Agro-Kanesho Co Ltd
Agro-Kanesho Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
13 351
N/A
|
14 186
+6%
|
13 607
-4%
|
13 517
-1%
|
13 682
+1%
|
13 425
-2%
|
14 047
+5%
|
14 144
+1%
|
14 597
+3%
|
15 098
+3%
|
14 768
-2%
|
14 695
0%
|
14 315
-3%
|
14 199
-1%
|
14 190
0%
|
14 497
+2%
|
14 588
+1%
|
14 700
+1%
|
15 044
+2%
|
14 938
-1%
|
15 411
+3%
|
14 687
-5%
|
14 228
-3%
|
14 362
+1%
|
14 569
+1%
|
15 029
+3%
|
15 514
+3%
|
15 258
-2%
|
15 203
0%
|
14 987
-1%
|
15 070
+1%
|
14 815
-2%
|
15 105
+2%
|
15 032
0%
|
15 400
+2%
|
15 678
+2%
|
16 641
+6%
|
16 718
+0%
|
16 104
-4%
|
15 968
-1%
|
15 655
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 037)
|
(8 395)
|
(7 996)
|
(7 887)
|
(7 805)
|
(7 808)
|
(8 047)
|
(8 025)
|
(8 260)
|
(8 444)
|
(8 327)
|
(8 308)
|
(8 044)
|
(7 882)
|
(7 849)
|
(8 088)
|
(8 260)
|
(8 573)
|
(8 826)
|
(8 730)
|
(8 977)
|
(8 462)
|
(8 265)
|
(8 459)
|
(8 617)
|
(9 086)
|
(9 399)
|
(9 139)
|
(9 086)
|
(8 923)
|
(8 911)
|
(8 773)
|
(8 968)
|
(8 913)
|
(9 088)
|
(9 230)
|
(9 810)
|
(9 779)
|
(9 500)
|
(9 527)
|
(9 523)
|
|
| Gross Profit |
5 314
N/A
|
5 792
+9%
|
5 610
-3%
|
5 630
+0%
|
5 877
+4%
|
5 617
-4%
|
5 999
+7%
|
6 119
+2%
|
6 338
+4%
|
6 655
+5%
|
6 441
-3%
|
6 388
-1%
|
6 271
-2%
|
6 317
+1%
|
6 342
+0%
|
6 409
+1%
|
6 327
-1%
|
6 127
-3%
|
6 218
+1%
|
6 208
0%
|
6 434
+4%
|
6 225
-3%
|
5 963
-4%
|
5 903
-1%
|
5 953
+1%
|
5 943
0%
|
6 116
+3%
|
6 119
+0%
|
6 117
0%
|
6 064
-1%
|
6 159
+2%
|
6 041
-2%
|
6 138
+2%
|
6 119
0%
|
6 311
+3%
|
6 448
+2%
|
6 831
+6%
|
6 939
+2%
|
6 604
-5%
|
6 441
-2%
|
6 132
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 275)
|
(4 263)
|
(4 017)
|
(3 736)
|
(3 610)
|
(2 934)
|
(3 619)
|
(3 749)
|
(3 916)
|
(4 030)
|
(4 188)
|
(4 253)
|
(4 208)
|
(3 997)
|
(4 510)
|
(4 394)
|
(4 231)
|
(3 169)
|
(4 037)
|
(4 070)
|
(4 276)
|
(4 437)
|
(4 481)
|
(4 619)
|
(4 722)
|
(4 795)
|
(4 913)
|
(4 960)
|
(5 078)
|
(4 952)
|
(4 907)
|
(4 980)
|
(4 904)
|
(5 840)
|
(5 867)
|
(5 111)
|
(5 180)
|
(5 125)
|
(5 158)
|
(5 241)
|
(4 754)
|
|
| Selling, General & Administrative |
(3 264)
|
(4 263)
|
(4 017)
|
(3 736)
|
(3 180)
|
(3 571)
|
(3 619)
|
(3 749)
|
(3 358)
|
(4 030)
|
(4 188)
|
(4 253)
|
(3 447)
|
(4 220)
|
(4 510)
|
(4 394)
|
(3 364)
|
(4 186)
|
(3 954)
|
(4 070)
|
(3 517)
|
(4 437)
|
(4 481)
|
(4 619)
|
(3 597)
|
(4 795)
|
(4 913)
|
(4 960)
|
(3 982)
|
(4 952)
|
(4 907)
|
(4 980)
|
(4 050)
|
(5 154)
|
(5 181)
|
(5 092)
|
(4 210)
|
(5 045)
|
(5 078)
|
(5 161)
|
(4 754)
|
|
| Research & Development |
(80)
|
0
|
0
|
0
|
(295)
|
0
|
0
|
0
|
(341)
|
0
|
0
|
0
|
(544)
|
0
|
0
|
0
|
(652)
|
0
|
0
|
0
|
(511)
|
0
|
0
|
0
|
(699)
|
0
|
0
|
0
|
(766)
|
0
|
0
|
0
|
(516)
|
0
|
0
|
0
|
(621)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(931)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(218)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
(249)
|
0
|
0
|
0
|
(426)
|
0
|
0
|
0
|
(331)
|
0
|
0
|
0
|
(337)
|
0
|
0
|
0
|
(349)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
637
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
223
|
0
|
0
|
(0)
|
1 018
|
(83)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(686)
|
(686)
|
(19)
|
(0)
|
(80)
|
(80)
|
(80)
|
0
|
|
| Operating Income |
1 039
N/A
|
1 529
+47%
|
1 593
+4%
|
1 894
+19%
|
2 267
+20%
|
2 683
+18%
|
2 381
-11%
|
2 370
0%
|
2 422
+2%
|
2 625
+8%
|
2 253
-14%
|
2 134
-5%
|
2 063
-3%
|
2 320
+12%
|
1 832
-21%
|
2 015
+10%
|
2 097
+4%
|
2 958
+41%
|
2 181
-26%
|
2 138
-2%
|
2 157
+1%
|
1 789
-17%
|
1 483
-17%
|
1 284
-13%
|
1 231
-4%
|
1 148
-7%
|
1 203
+5%
|
1 159
-4%
|
1 038
-10%
|
1 112
+7%
|
1 251
+13%
|
1 061
-15%
|
1 234
+16%
|
279
-77%
|
445
+59%
|
1 337
+201%
|
1 651
+23%
|
1 814
+10%
|
1 446
-20%
|
1 200
-17%
|
1 379
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
808
|
740
|
563
|
484
|
14
|
43
|
103
|
58
|
94
|
40
|
(40)
|
14
|
(4)
|
26
|
71
|
25
|
5
|
41
|
50
|
85
|
49
|
3
|
(63)
|
(118)
|
(28)
|
(3)
|
37
|
61
|
(28)
|
(39)
|
(31)
|
(30)
|
(12)
|
6
|
34
|
44
|
2
|
10
|
(1)
|
(19)
|
27
|
|
| Non-Reccuring Items |
354
|
400
|
984
|
980
|
684
|
0
|
0
|
0
|
0
|
0
|
0
|
223
|
223
|
0
|
1 324
|
1 018
|
1 018
|
0
|
0
|
0
|
0
|
46
|
46
|
215
|
215
|
275
|
275
|
107
|
107
|
0
|
0
|
(667)
|
(686)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
224
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(415)
|
(415)
|
(415)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
66
|
66
|
71
|
80
|
49
|
65
|
60
|
74
|
128
|
120
|
122
|
120
|
43
|
10
|
9
|
(20)
|
(8)
|
(1)
|
3
|
9
|
14
|
79
|
83
|
102
|
125
|
126
|
163
|
177
|
167
|
(308)
|
92
|
70
|
61
|
64
|
60
|
57
|
55
|
86
|
59
|
55
|
(298)
|
|
| Pre-Tax Income |
2 267
N/A
|
2 735
+21%
|
3 211
+17%
|
3 438
+7%
|
3 014
-12%
|
2 791
-7%
|
2 544
-9%
|
2 502
-2%
|
2 643
+6%
|
2 786
+5%
|
2 336
-16%
|
2 491
+7%
|
2 325
-7%
|
2 356
+1%
|
3 235
+37%
|
3 037
-6%
|
3 112
+2%
|
2 998
-4%
|
2 233
-26%
|
2 232
0%
|
2 221
-1%
|
1 917
-14%
|
1 549
-19%
|
1 482
-4%
|
1 543
+4%
|
1 547
+0%
|
1 263
-18%
|
1 089
-14%
|
869
-20%
|
764
-12%
|
1 312
+72%
|
434
-67%
|
597
+37%
|
349
-41%
|
539
+54%
|
1 438
+167%
|
1 628
+13%
|
1 910
+17%
|
1 504
-21%
|
1 237
-18%
|
1 331
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(646)
|
(787)
|
(985)
|
(1 158)
|
(909)
|
(902)
|
(802)
|
(761)
|
(814)
|
(788)
|
(628)
|
(668)
|
(710)
|
(728)
|
(989)
|
(953)
|
(902)
|
(861)
|
(609)
|
(641)
|
(678)
|
(591)
|
(500)
|
(441)
|
(438)
|
(426)
|
(354)
|
(312)
|
(247)
|
(232)
|
(387)
|
(150)
|
(195)
|
(109)
|
(198)
|
(422)
|
(463)
|
(554)
|
(430)
|
(354)
|
(342)
|
|
| Income from Continuing Operations |
1 621
|
1 949
|
2 226
|
2 280
|
2 106
|
1 889
|
1 742
|
1 742
|
1 829
|
1 997
|
1 708
|
1 823
|
1 615
|
1 629
|
2 247
|
2 084
|
2 210
|
2 137
|
1 624
|
1 592
|
1 542
|
1 326
|
1 049
|
1 041
|
1 105
|
1 121
|
909
|
777
|
622
|
532
|
925
|
284
|
402
|
240
|
341
|
1 015
|
1 164
|
1 355
|
1 074
|
882
|
989
|
|
| Income to Minority Interest |
(264)
|
(405)
|
(427)
|
(410)
|
(438)
|
(304)
|
(357)
|
(370)
|
(375)
|
(407)
|
(343)
|
(341)
|
(329)
|
(317)
|
(334)
|
(322)
|
(288)
|
(243)
|
(239)
|
(210)
|
(241)
|
(217)
|
(188)
|
(177)
|
(138)
|
(153)
|
(123)
|
(125)
|
(132)
|
(133)
|
(173)
|
(37)
|
(37)
|
(58)
|
(82)
|
(255)
|
(247)
|
(226)
|
(163)
|
(119)
|
(384)
|
|
| Net Income (Common) |
1 356
N/A
|
1 543
+14%
|
1 799
+17%
|
1 870
+4%
|
1 668
-11%
|
1 585
-5%
|
1 385
-13%
|
1 371
-1%
|
1 454
+6%
|
1 590
+9%
|
1 365
-14%
|
1 482
+9%
|
1 286
-13%
|
1 312
+2%
|
1 914
+46%
|
1 763
-8%
|
1 922
+9%
|
1 894
-1%
|
1 385
-27%
|
1 381
0%
|
1 301
-6%
|
1 109
-15%
|
861
-22%
|
865
+0%
|
967
+12%
|
969
+0%
|
787
-19%
|
652
-17%
|
490
-25%
|
399
-18%
|
752
+88%
|
248
-67%
|
366
+48%
|
181
-50%
|
260
+43%
|
760
+192%
|
918
+21%
|
1 130
+23%
|
911
-19%
|
764
-16%
|
606
-21%
|
|
| EPS (Diluted) |
113
N/A
|
126.5
+12%
|
145.07
+15%
|
149.61
+3%
|
128.3
-14%
|
121.94
-5%
|
106.55
-13%
|
105.47
-1%
|
111.53
+6%
|
123.26
+11%
|
108.3
-12%
|
117.61
+9%
|
101.15
-14%
|
104.14
+3%
|
151.86
+46%
|
138.79
-9%
|
152.11
+10%
|
150.33
-1%
|
109.92
-27%
|
109.63
0%
|
102.99
-6%
|
87.74
-15%
|
68.14
-22%
|
68.39
+0%
|
76.47
+12%
|
76.63
+0%
|
62.23
-19%
|
52.12
-16%
|
39.06
-25%
|
32.22
-18%
|
60.68
+88%
|
19.99
-67%
|
29.5
+48%
|
14.65
-50%
|
20.97
+43%
|
61.32
+192%
|
74.04
+21%
|
91.77
+24%
|
76.12
-17%
|
63.79
-16%
|
50.59
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
