First Time Loading...

Konishi Co Ltd
TSE:4956

Watchlist Manager
Konishi Co Ltd Logo
Konishi Co Ltd
TSE:4956
Watchlist
Price: 1 341 JPY 0.15% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

133B
+2%
Revenue
Growth Rates:
1 Year
+10%
3 Years
+16%
5 Years
-1%
7 Years
+11%
10 Years
+22%
10.4B
+11%
Operating Income
Growth Rates:
1 Year
+50%
3 Years
+50%
5 Years
+42%
7 Years
+62%
10 Years
+79%
7.2B
+13%
Net Income
Growth Rates:
1 Year
-26%
3 Years
+48%
5 Years
+51%
7 Years
+74%
10 Years
+106%

Earnings Waterfall
Konishi Co Ltd

Revenue
133B JPY
Cost of Revenue
-106.5B JPY
Gross Profit
26.5B JPY
Operating Expenses
-16.1B JPY
Operating Income
10.4B JPY
Other Expenses
-3.2B JPY
Net Income
7.2B JPY

Income Statement
Konishi Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
108 674
N/A
112 869
+4%
114 222
+1%
114 783
+0%
115 138
+0%
115 788
+1%
116 306
+0%
117 461
+1%
118 829
+1%
118 860
+0%
119 286
+0%
119 816
+0%
120 116
+0%
121 349
+1%
123 425
+2%
124 318
+1%
126 229
+2%
128 492
+2%
129 597
+1%
131 217
+1%
134 437
+2%
134 139
0%
135 057
+1%
136 312
+1%
134 656
-1%
135 180
+0%
133 198
-1%
131 878
-1%
114 459
-13%
107 750
-6%
104 330
-3%
99 799
-4%
112 470
+13%
113 671
+1%
115 382
+2%
117 876
+2%
121 126
+3%
123 339
+2%
127 476
+3%
130 508
+2%
132 971
+2%
Gross Profit
Cost of Revenue
(89 772)
(93 072)
(94 254)
(95 028)
(95 563)
(96 487)
(97 004)
(97 721)
(98 559)
(98 267)
(98 491)
(98 968)
(99 137)
(100 049)
(101 723)
(102 439)
(104 127)
(106 188)
(107 296)
(108 867)
(111 740)
(111 669)
(112 423)
(113 255)
(111 874)
(112 196)
(110 509)
(109 595)
(92 058)
(85 222)
(81 242)
(76 431)
(89 188)
(90 665)
(92 559)
(95 138)
(97 946)
(99 756)
(102 899)
(104 902)
(106 454)
Gross Profit
18 902
N/A
19 797
+5%
19 968
+1%
19 755
-1%
19 575
-1%
19 301
-1%
19 302
+0%
19 740
+2%
20 270
+3%
20 593
+2%
20 795
+1%
20 848
+0%
20 979
+1%
21 300
+2%
21 702
+2%
21 879
+1%
22 102
+1%
22 304
+1%
22 301
0%
22 350
+0%
22 697
+2%
22 470
-1%
22 634
+1%
23 057
+2%
22 782
-1%
22 984
+1%
22 689
-1%
22 283
-2%
22 401
+1%
22 528
+1%
23 088
+2%
23 368
+1%
23 282
0%
23 006
-1%
22 823
-1%
22 738
0%
23 180
+2%
23 583
+2%
24 577
+4%
25 606
+4%
26 517
+4%
Operating Income
Operating Expenses
(13 065)
(13 322)
(13 514)
(13 591)
(13 769)
(13 989)
(14 073)
(14 141)
(14 165)
(14 215)
(14 375)
(14 475)
(14 544)
(14 464)
(14 621)
(14 779)
(14 908)
(15 066)
(15 306)
(15 282)
(15 361)
(15 439)
(15 553)
(15 832)
(15 914)
(15 869)
(15 682)
(15 511)
(15 444)
(15 471)
(15 532)
(15 596)
(15 689)
(15 732)
(15 847)
(16 004)
(16 226)
(16 201)
(16 243)
(16 184)
(16 088)
Selling, General & Administrative
(13 063)
(13 321)
(13 514)
(13 589)
(13 770)
(13 988)
(14 071)
(14 141)
(14 163)
(14 214)
(14 374)
(14 474)
(14 543)
(14 463)
(14 491)
(14 628)
(14 806)
(15 065)
(15 302)
(15 280)
(15 359)
(15 438)
(15 553)
(15 831)
(15 913)
(15 868)
(15 681)
(15 511)
(15 444)
(15 446)
(15 518)
(15 577)
(15 664)
(15 707)
(15 823)
(15 978)
(16 196)
(16 161)
(16 209)
(16 130)
(16 037)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(13)
(19)
(25)
(24)
(24)
(24)
(29)
(39)
(45)
(52)
(49)
Other Operating Expenses
(2)
(1)
0
(2)
1
(1)
(2)
0
0
(1)
(1)
0
0
(1)
(130)
(151)
(102)
(1)
(2)
(2)
(1)
(1)
1
0
(1)
(1)
(1)
0
0
0
(1)
0
0
(1)
0
0
(1)
(1)
11
(2)
0
Operating Income
5 837
N/A
6 475
+11%
6 454
0%
6 164
-4%
5 806
-6%
5 312
-9%
5 229
-2%
5 599
+7%
6 105
+9%
6 378
+4%
6 420
+1%
6 373
-1%
6 435
+1%
6 836
+6%
7 081
+4%
7 100
+0%
7 194
+1%
7 238
+1%
6 995
-3%
7 068
+1%
7 336
+4%
7 031
-4%
7 081
+1%
7 225
+2%
6 868
-5%
7 115
+4%
7 007
-2%
6 772
-3%
6 957
+3%
7 057
+1%
7 556
+7%
7 772
+3%
7 593
-2%
7 274
-4%
6 976
-4%
6 734
-3%
6 954
+3%
7 382
+6%
8 334
+13%
9 422
+13%
10 429
+11%
Pre-Tax Income
Interest Income Expense
337
278
202
220
263
305
334
299
203
5
(152)
(241)
(52)
125
269
356
174
259
302
315
322
207
187
203
183
284
167
150
318
391
434
429
303
465
556
613
499
290
278
377
413
Non-Reccuring Items
(42)
(47)
(130)
(88)
(109)
(56)
(389)
(385)
(382)
(354)
(32)
0
(50)
(151)
0
0
0
(2)
0
(3)
(2)
(38)
(6)
(4)
(11)
(14)
90
99
106
1
1
(10)
1
0
(2)
12
0
(1)
0
(88)
5
Gain/Loss on Disposition of Assets
(23)
(143)
(61)
(50)
(96)
(133)
(150)
(123)
(74)
(2)
(26)
(69)
(86)
(93)
(52)
(34)
(221)
(212)
(264)
(270)
(91)
(69)
(41)
(8)
(49)
(92)
(101)
(129)
182
225
235
241
22
5
6
7 179
7 118
7 125
7 098
(77)
(45)
Total Other Income
(104)
(48)
(18)
(162)
(107)
(143)
(142)
(38)
(71)
4
(36)
(26)
52
(55)
(69)
(49)
(90)
0
15
33
(2)
(56)
(74)
(94)
(64)
(37)
(43)
(52)
128
147
200
332
211
236
233
176
232
256
248
213
236
Pre-Tax Income
6 005
N/A
6 515
+8%
6 447
-1%
6 084
-6%
5 757
-5%
5 285
-8%
4 882
-8%
5 352
+10%
5 781
+8%
6 031
+4%
6 174
+2%
6 037
-2%
6 299
+4%
6 662
+6%
7 229
+9%
7 373
+2%
7 057
-4%
7 283
+3%
7 048
-3%
7 143
+1%
7 563
+6%
7 075
-6%
7 147
+1%
7 322
+2%
6 927
-5%
7 256
+5%
7 120
-2%
6 840
-4%
7 691
+12%
7 821
+2%
8 426
+8%
8 764
+4%
8 130
-7%
7 980
-2%
7 769
-3%
14 714
+89%
14 803
+1%
15 052
+2%
15 958
+6%
9 847
-38%
11 038
+12%
Net Income
Tax Provision
(2 226)
(2 514)
(2 498)
(2 370)
(2 215)
(2 002)
(1 820)
(1 948)
(2 060)
(2 019)
(1 965)
(1 858)
(1 868)
(2 019)
(2 286)
(2 361)
(2 312)
(2 345)
(2 315)
(2 351)
(2 496)
(2 395)
(2 412)
(2 479)
(2 332)
(2 422)
(2 394)
(2 281)
(2 525)
(2 605)
(2 709)
(2 860)
(2 670)
(2 573)
(2 557)
(4 635)
(4 712)
(4 709)
(4 951)
(3 099)
(3 385)
Income from Continuing Operations
3 779
4 001
3 949
3 714
3 542
3 283
3 062
3 404
3 721
4 012
4 209
4 179
4 431
4 643
4 943
5 012
4 745
4 938
4 733
4 792
5 067
4 680
4 735
4 843
4 595
4 834
4 726
4 559
5 166
5 216
5 717
5 904
5 460
5 407
5 212
10 079
10 091
10 343
11 007
6 748
7 653
Income to Minority Interest
(255)
(261)
(254)
(258)
(229)
(238)
(227)
(235)
(256)
(248)
(241)
(250)
(274)
(254)
(276)
(303)
(307)
(318)
(309)
(281)
(271)
(274)
(268)
(280)
(248)
(249)
(255)
(229)
(260)
(283)
(286)
(302)
(289)
(271)
(289)
(293)
(303)
(310)
(335)
(350)
(405)
Net Income (Common)
3 524
N/A
3 738
+6%
3 693
-1%
3 453
-6%
3 311
-4%
3 045
-8%
2 834
-7%
3 170
+12%
3 465
+9%
3 763
+9%
3 968
+5%
3 928
-1%
4 156
+6%
4 387
+6%
4 666
+6%
4 708
+1%
4 436
-6%
4 619
+4%
4 422
-4%
4 509
+2%
4 794
+6%
4 404
-8%
4 466
+1%
4 562
+2%
4 345
-5%
4 585
+6%
4 470
-3%
4 328
-3%
4 908
+13%
4 931
+0%
5 428
+10%
5 601
+3%
5 168
-8%
5 135
-1%
4 923
-4%
9 784
+99%
9 786
+0%
10 032
+3%
10 672
+6%
6 398
-40%
7 248
+13%
EPS (Diluted)
90.35
N/A
95.84
+6%
94.69
-1%
88.53
-7%
84.89
-4%
77.12
-9%
72.66
-6%
81.28
+12%
91.18
+12%
97.91
+7%
107.24
+10%
106.16
-1%
112.32
+6%
119.37
+6%
126.1
+6%
127.24
+1%
123.22
-3%
126.36
+3%
122.83
-3%
125.25
+2%
132.2
+6%
121.26
-8%
123.2
+2%
125.77
+2%
119.78
-5%
126.45
+6%
123.39
-2%
120.34
-2%
137.66
+14%
68.74
-50%
152.45
+122%
157.18
+3%
145.01
-8%
72.06
-50%
138.14
+92%
274.27
+99%
274.91
+0%
140.97
-49%
152.37
+8%
94.97
-38%
108.74
+14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.