OAT Agrio Co Ltd
TSE:4979
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (10.6), the stock would be worth ¥4 115.61 (52% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7 | ¥2 701 |
0%
|
| 3-Year Average | 10.6 | ¥4 115.61 |
+52%
|
| 5-Year Average | 7.8 | ¥3 029.82 |
+12%
|
| Industry Average | 19.9 | ¥7 716.92 |
+186%
|
| Country Average | 20.9 | ¥8 075.26 |
+199%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
OAT Agrio Co Ltd
TSE:4979
|
27.2B JPY | 7 | 11.7 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
54.5B USD | 18.1 | 49.5 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
48.9B CAD | 23 | 15.8 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
209B CNY | 21.6 | 24.7 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
26.4B USD | 70.1 | 44.8 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
142.9B CNY | 78.2 | 30.5 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
19.1B USD | 11.3 | 13.1 | |
| NO |
|
Yara International ASA
OSE:YAR
|
135.6B NOK | 14.6 | 10.6 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 9.1 | 12.4 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
83.2B CNY | 120.4 | 22.3 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
869.1B RUB | 21.6 | 7.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
OAT Agrio Co Ltd
Glance View
OAT Agrio Co., Ltd. engages in the manufacture and sale of agricultural chemicals and fertilizers. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 556 full-time employees. The company went IPO on 2014-06-25. The firm primarily provides insecticides, including benfuracarb, sodium oleate, alanycarb, tolfenpyrad, cyflumetofen, crystal toxin producing bacillus thuringiensis bacteria and propylene glycol esters of fatty acids; fungicides, including flutianil, oxpoconazole fumarate, potassium hydrogen carbonate and calcium polysulfide; herbicides, such as cyanate, as well as plant growth regulators, among others.
