T

Taisei Lamick Co Ltd
TSE:4994

Watchlist Manager
Taisei Lamick Co Ltd
TSE:4994
Watchlist
Price: 2 596 JPY -0.65% Market Closed
Market Cap: ¥18.3B

Relative Value

The Relative Value of one Taisei Lamick Co Ltd stock under the Base Case scenario is 2 790.4 JPY. Compared to the current market price of 2 596 JPY, Taisei Lamick Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 790.4 JPY
Undervaluation 7%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Taisei Lamick Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Taisei Lamick Co Ltd
TSE:4994
18.3B JPY 0.6 13.2 3.9 6.7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
UK
Amcor PLC
NYSE:AMCR
101B USD 5.8 174.4 45.8 74.1
US
International Paper Co
NYSE:IP
19.8B USD 0.9 -16 12.3 -258.4
US
Packaging Corp of America
NYSE:PKG
20B USD 2.3 22.5 12.6 18.3
US
Avery Dennison Corp
NYSE:AVY
14.3B USD 1.6 20.6 11.8 15.1
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
9.2B EUR 0.8 11.8 5.7 8.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.6 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.7B CHF 1.5 25 9.6 18.7
US
Sonoco Products Co
NYSE:SON
4.7B USD 0.8 7.5 7.4 13
P/E Multiple
Earnings Growth PEG
JP
T
Taisei Lamick Co Ltd
TSE:4994
Average P/E: 471.2
13.2
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
UK
Amcor PLC
NYSE:AMCR
174.4
180%
1
US
International Paper Co
NYSE:IP
Negative Multiple: -16
42%
N/A
US
Packaging Corp of America
NYSE:PKG
22.5
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
20.6
8%
2.6
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.8
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.6
27%
0.5
CH
SIG Group AG
SIX:SIGN
25
16%
1.6
US
Sonoco Products Co
NYSE:SON
7.5
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Taisei Lamick Co Ltd
TSE:4994
Average EV/EBITDA: 59.2
3.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
UK
Amcor PLC
NYSE:AMCR
45.8
29%
1.6
US
International Paper Co
NYSE:IP
12.3
36%
0.3
US
Packaging Corp of America
NYSE:PKG
12.6
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
11.8
5%
2.4
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
9.6
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.4
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Taisei Lamick Co Ltd
TSE:4994
Average EV/EBIT: 147.4
6.7
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
UK
Amcor PLC
NYSE:AMCR
74.1
34%
2.2
US
International Paper Co
NYSE:IP
Negative Multiple: -258.4
75%
N/A
US
Packaging Corp of America
NYSE:PKG
18.3
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.1
5%
3
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8.2
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
18.7
7%
2.7
US
Sonoco Products Co
NYSE:SON
13
23%
0.6