T

Taisei Lamick Co Ltd
TSE:4994

Watchlist Manager
Taisei Lamick Co Ltd
TSE:4994
Watchlist
Price: 2 634 JPY -1.57% Market Closed
Market Cap: ¥18.6B

Relative Value

The Relative Value of one Taisei Lamick Co Ltd stock under the Base Case scenario is 2 790.4 JPY. Compared to the current market price of 2 634 JPY, Taisei Lamick Co Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 790.4 JPY
Undervaluation 6%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Taisei Lamick Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Taisei Lamick Co Ltd
TSE:4994
18.6B JPY 0.6 13.4 4 6.8
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
UK
Amcor PLC
NYSE:AMCR
102.6B USD 5.9 175.6 46.1 74.5
US
International Paper Co
NYSE:IP
22.7B USD 1 -17.5 13.1 -274.3
US
Packaging Corp of America
NYSE:PKG
20B USD 2.2 22.2 12.5 18.1
US
Avery Dennison Corp
NYSE:AVY
14.6B USD 1.6 20.7 11.8 15.2
IE
Smurfit Kappa Group PLC
F:SK3
9.6B EUR 0.8 12.4 5.9 8.5
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.6 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 25 9.6 18.8
US
Sonoco Products Co
NYSE:SON
4.8B USD 0.8 7.6 7.4 13.1
P/E Multiple
Earnings Growth PEG
JP
T
Taisei Lamick Co Ltd
TSE:4994
Average P/E: 471.4
13.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
UK
Amcor PLC
NYSE:AMCR
175.6
180%
1
US
International Paper Co
NYSE:IP
Negative Multiple: -17.5
42%
N/A
US
Packaging Corp of America
NYSE:PKG
22.2
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
20.7
8%
2.6
IE
S
Smurfit Kappa Group PLC
F:SK3
12.4
13%
1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.6
27%
0.5
CH
SIG Group AG
SIX:SIGN
25
16%
1.6
US
Sonoco Products Co
NYSE:SON
7.6
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Taisei Lamick Co Ltd
TSE:4994
Average EV/EBITDA: 59.3
4
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
UK
Amcor PLC
NYSE:AMCR
46.1
29%
1.6
US
International Paper Co
NYSE:IP
13.1
36%
0.4
US
Packaging Corp of America
NYSE:PKG
12.5
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.8
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.9
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
9.6
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.4
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Taisei Lamick Co Ltd
TSE:4994
Average EV/EBIT: 147.5
6.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
UK
Amcor PLC
NYSE:AMCR
74.5
34%
2.2
US
International Paper Co
NYSE:IP
Negative Multiple: -274.3
75%
N/A
US
Packaging Corp of America
NYSE:PKG
18.1
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.2
5%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
8.5
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
18.8
7%
2.7
US
Sonoco Products Co
NYSE:SON
13.1
23%
0.6