Loading...

Cemedine Co Ltd (TSE:4999)

953 JPY +28 JPY ( +3.03% )
Watchlist Manager
Cemedine Co Ltd Logo
Cemedine Co Ltd
TSE:4999
Watchlist

Relative Value

The Relative Value of one 4999 stock under the Base Case scenario is 105.69 JPY. Compared to the current market price of 953 JPY, Cemedine Co Ltd is Overvalued by 89%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

4999 Relative Value
Base Case
105.69 JPY
Overvaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

4999 Competitors Multiples
Cemedine Co Ltd Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cemedine Co Ltd
TSE:4999
14.3B JPY N/A N/A 16.5 N/A
US
Sherwin-Williams Co
NYSE:SHW
59.1B USD 2.9 32.4 22.3 27.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
6.5T JPY 3.1 13 6 7.5
US
Ecolab Inc
NYSE:ECL
44.8B USD 3.4 40.5 20.1 29.8
CH
Sika AG
OTC:SKFOF
32.7B USD 2.7 23.7 15.7 19
US
International Flavors & Fragrances Inc
NYSE:IFF
30.4B USD 2.4 54.6 18.9 42.8

See Also

Similar Stocks