Nichireki Co Ltd
TSE:5011
Balance Sheet
Balance Sheet Decomposition
Nichireki Co Ltd
Current Assets | 50.2B |
Cash & Short-Term Investments | 24.1B |
Receivables | 22.6B |
Other Current Assets | 3.5B |
Non-Current Assets | 41.9B |
Long-Term Investments | 9.8B |
PP&E | 24.3B |
Intangibles | 941m |
Other Non-Current Assets | 6.8B |
Current Liabilities | 17.3B |
Accounts Payable | 11.7B |
Accrued Liabilities | 526m |
Short-Term Debt | 1.3B |
Other Current Liabilities | 3.8B |
Non-Current Liabilities | 2.1B |
Long-Term Debt | 126m |
Other Non-Current Liabilities | 2B |
Balance Sheet
Nichireki Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
13 739
|
15 789
|
17 500
|
19 604
|
20 105
|
19 677
|
19 891
|
25 920
|
29 001
|
27 319
|
|
Cash Equivalents |
13 739
|
15 789
|
17 500
|
19 604
|
20 105
|
19 677
|
19 891
|
25 920
|
29 001
|
27 319
|
|
Short-Term Investments |
15
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
25 523
|
20 909
|
18 024
|
20 237
|
21 956
|
21 403
|
23 419
|
23 215
|
23 130
|
22 856
|
|
Accounts Receivables |
25 523
|
20 909
|
18 024
|
20 237
|
21 956
|
21 326
|
23 342
|
23 148
|
22 963
|
22 856
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
77
|
77
|
67
|
167
|
0
|
|
Inventory |
2 184
|
1 801
|
1 501
|
1 872
|
2 091
|
2 231
|
2 071
|
2 159
|
2 874
|
2 712
|
|
Other Current Assets |
749
|
677
|
614
|
1 003
|
335
|
271
|
455
|
782
|
1 556
|
1 980
|
|
Total Current Assets |
42 210
|
39 191
|
37 654
|
42 716
|
44 487
|
43 582
|
45 836
|
52 076
|
56 561
|
54 867
|
|
PP&E Net |
12 801
|
13 260
|
13 581
|
14 084
|
14 995
|
16 027
|
15 617
|
21 136
|
22 384
|
23 077
|
|
PP&E Gross |
12 801
|
13 260
|
13 581
|
14 084
|
14 995
|
16 027
|
15 617
|
21 136
|
22 384
|
23 077
|
|
Accumulated Depreciation |
21 795
|
23 212
|
24 465
|
26 014
|
27 913
|
28 945
|
30 668
|
31 956
|
32 991
|
33 985
|
|
Intangible Assets |
257
|
284
|
409
|
287
|
690
|
680
|
726
|
728
|
685
|
704
|
|
Note Receivable |
0
|
0
|
0
|
750
|
750
|
673
|
673
|
490
|
390
|
0
|
|
Long-Term Investments |
4 752
|
5 510
|
5 177
|
5 566
|
6 723
|
5 658
|
5 151
|
5 814
|
5 191
|
6 784
|
|
Other Long-Term Assets |
2 218
|
1 896
|
1 741
|
2 003
|
2 193
|
3 677
|
3 484
|
2 488
|
3 214
|
6 042
|
|
Total Assets |
62 238
N/A
|
60 141
-3%
|
59 144
-2%
|
65 406
+11%
|
69 838
+7%
|
70 297
+1%
|
71 487
+2%
|
82 732
+16%
|
88 425
+7%
|
91 474
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
9 572
|
6 467
|
5 987
|
7 481
|
8 115
|
7 580
|
9 394
|
10 246
|
11 864
|
10 961
|
|
Accrued Liabilities |
864
|
950
|
856
|
917
|
952
|
955
|
1 116
|
1 102
|
1 223
|
1 076
|
|
Short-Term Debt |
700
|
700
|
700
|
700
|
700
|
700
|
700
|
1 900
|
1 300
|
1 300
|
|
Current Portion of Long-Term Debt |
70
|
10
|
39
|
37
|
47
|
65
|
74
|
92
|
105
|
102
|
|
Other Current Liabilities |
8 211
|
6 752
|
4 781
|
6 120
|
6 103
|
5 471
|
5 258
|
5 586
|
4 949
|
4 211
|
|
Total Current Liabilities |
19 417
|
14 879
|
12 363
|
15 255
|
15 917
|
14 771
|
16 542
|
18 926
|
19 441
|
17 650
|
|
Long-Term Debt |
12
|
8
|
265
|
228
|
244
|
279
|
253
|
230
|
193
|
130
|
|
Deferred Income Tax |
364
|
620
|
417
|
652
|
810
|
477
|
68
|
533
|
517
|
1 039
|
|
Minority Interest |
7 940
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3 478
|
2 599
|
3 122
|
2 503
|
2 056
|
1 881
|
1 797
|
1 033
|
199
|
185
|
|
Total Liabilities |
31 211
N/A
|
18 106
-42%
|
16 167
-11%
|
18 638
+15%
|
19 027
+2%
|
17 408
-9%
|
18 660
+7%
|
20 722
+11%
|
20 350
-2%
|
19 004
-7%
|
|
Equity | |||||||||||
Common Stock |
2 919
|
2 919
|
2 919
|
2 919
|
2 919
|
2 919
|
2 919
|
2 919
|
2 919
|
2 919
|
|
Retained Earnings |
25 607
|
35 991
|
38 082
|
41 271
|
44 495
|
47 287
|
48 191
|
53 586
|
59 235
|
64 236
|
|
Additional Paid In Capital |
2 017
|
2 017
|
2 017
|
2 017
|
2 017
|
2 017
|
2 017
|
3 430
|
3 681
|
3 681
|
|
Unrealized Security Profit/Loss |
1 553
|
2 040
|
0
|
2 159
|
2 852
|
2 205
|
1 511
|
2 093
|
1 889
|
2 127
|
|
Treasury Stock |
1 377
|
1 382
|
0
|
1 778
|
1 779
|
1 779
|
1 779
|
835
|
659
|
1 124
|
|
Other Equity |
308
|
450
|
33
|
180
|
307
|
240
|
32
|
817
|
1 010
|
631
|
|
Total Equity |
31 027
N/A
|
42 035
+35%
|
42 977
+2%
|
46 768
+9%
|
50 811
+9%
|
52 889
+4%
|
52 827
0%
|
62 010
+17%
|
68 075
+10%
|
72 470
+6%
|
|
Total Liabilities & Equity |
62 238
N/A
|
60 141
-3%
|
59 144
-2%
|
65 406
+11%
|
69 838
+7%
|
70 297
+1%
|
71 487
+2%
|
82 732
+16%
|
88 425
+7%
|
91 474
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
30
|
31
|
30
|