Sumitomo Rubber Industries Ltd
TSE:5110

Watchlist Manager
Sumitomo Rubber Industries Ltd Logo
Sumitomo Rubber Industries Ltd
TSE:5110
Watchlist
Price: 1 994.5 JPY -1.29% Market Closed
Market Cap: ¥524.6B

EV/EBITDA

4.3
Current
4%
Cheaper
vs 3-y average of 4.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.3
=
Enterprise Value
¥743.7B
/
EBITDA
¥166.7B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
4.3
=
Enterprise Value
¥743.7B
/
EBITDA
¥166.7B

Valuation Scenarios

Sumitomo Rubber Industries Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (4.5), the stock would be worth ¥2 086.71 (5% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-4%
Maximum Upside
+103%
Average Upside
33%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 4.3 ¥1 994.5
0%
3-Year Average 4.5 ¥2 086.71
+5%
5-Year Average 4.1 ¥1 919.04
-4%
Industry Average 5.4 ¥2 520.62
+26%
Country Average 8.7 ¥4 052.68
+103%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥743.7B
/
Jan 2026
¥166.7B
=
4.3
Current
¥743.7B
/
Dec 2026
¥181.6B
=
4.1
Forward
¥743.7B
/
Dec 2027
¥200.3B
=
3.7
Forward
¥743.7B
/
Dec 2028
¥207.5B
=
3.6
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

Lower than 90% of companies in Japan
Percentile
10th
Based on 5 051 companies
10th percentile
4.3
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Sumitomo Rubber Industries Ltd
Glance View

Market Cap
524.6B JPY
Industry
Auto Components

Sumitomo Rubber Industries Ltd. (SRI) traces its roots back to the early 20th century when it was established as a division of Sumitomo Group, one of Japan's largest keiretsu or business conglomerates. With a rich history in the rubber industry, SRI has evolved into a global powerhouse renowned for its prowess in manufacturing tires for diverse industries, ranging from automobiles and motorcycles to construction and agriculture. Their tire brands, such as Dunlop and Falken, are widely recognized for innovation, quality, and performance. SRI leverages extensive research and development in polymer technologies to regularly introduce product lines that enhance safety, fuel efficiency, and durability. Through its extensive distribution network and strategic partnerships, the company has penetrated markets worldwide, effectively catering to a vast array of customer needs across different regions. Beyond its core tire business, Sumitomo Rubber Industries has expanded its footprint into the areas of sports and industrial products. The company's sports segment, which includes the production and marketing of golf equipment under the Srixon and Cleveland Golf brands, capitalizes on the synergy between its advanced materials technology and consumer sports trends. Meanwhile, the industrial products division enhances Sumitomo's revenue stream by offering high-performance rubber-based products used in a myriad of applications such as medical devices, precision balls, and vibration control systems for buildings and bridges. This diversified approach has enabled SRI not only to mitigate risks associated with dependency on a single market but also to create value through innovation and adaptability, ensuring steady financial health and resilience in the face of global economic changes.

Intrinsic Value
3 414.5 JPY
Undervaluation 42%
Intrinsic Value
Price ¥1 994.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett