Sumitomo Rubber Industries Ltd
TSE:5110
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.5), the stock would be worth ¥2 086.71 (5% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.3 | ¥1 994.5 |
0%
|
| 3-Year Average | 4.5 | ¥2 086.71 |
+5%
|
| 5-Year Average | 4.1 | ¥1 919.04 |
-4%
|
| Industry Average | 5.4 | ¥2 520.62 |
+26%
|
| Country Average | 8.7 | ¥4 052.68 |
+103%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥743.7B
|
/ |
Jan 2026
¥166.7B
|
= |
|
|
¥743.7B
|
/ |
Dec 2026
¥181.6B
|
= |
|
|
¥743.7B
|
/ |
Dec 2027
¥200.3B
|
= |
|
|
¥743.7B
|
/ |
Dec 2028
¥207.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Sumitomo Rubber Industries Ltd
TSE:5110
|
524.2B JPY | 4.3 | 10.4 | |
| JP |
|
Bridgestone Corp
TSE:5108
|
4.2T JPY | 5 | 12.8 | |
| FR |
|
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
|
22B EUR | 5.2 | 13.2 | |
| IT |
|
Pirelli & C SpA
MIL:PIRC
|
6B EUR | 4 | 7.9 | |
| CN |
|
Sailun Group Co Ltd
SSE:601058
|
44.7B CNY | 10.6 | 12.1 | |
| JP |
|
Yokohama Rubber Co Ltd
TSE:5101
|
995.6B JPY | 5.7 | 9.4 | |
| IN |
|
MRF Ltd
NSE:MRF
|
570.9B INR | 11.2 | 25 | |
| KR |
H
|
Hankook Tire & Technology Co Ltd
KRX:161390
|
7.8T KRW | 3.2 | 7.2 | |
| IN |
|
Balkrishna Industries Ltd
NSE:BALKRISIND
|
437.9B INR | 18.4 | 32.2 | |
| JP |
|
Toyo Tire Corp
TSE:5105
|
583B JPY | 4 | 9.2 | |
| CN |
|
Anhui Zhongding Sealing Parts Co Ltd
SZSE:000887
|
24.2B CNY | 13.6 | 16 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Sumitomo Rubber Industries Ltd
Glance View
Sumitomo Rubber Industries Ltd. (SRI) traces its roots back to the early 20th century when it was established as a division of Sumitomo Group, one of Japan's largest keiretsu or business conglomerates. With a rich history in the rubber industry, SRI has evolved into a global powerhouse renowned for its prowess in manufacturing tires for diverse industries, ranging from automobiles and motorcycles to construction and agriculture. Their tire brands, such as Dunlop and Falken, are widely recognized for innovation, quality, and performance. SRI leverages extensive research and development in polymer technologies to regularly introduce product lines that enhance safety, fuel efficiency, and durability. Through its extensive distribution network and strategic partnerships, the company has penetrated markets worldwide, effectively catering to a vast array of customer needs across different regions. Beyond its core tire business, Sumitomo Rubber Industries has expanded its footprint into the areas of sports and industrial products. The company's sports segment, which includes the production and marketing of golf equipment under the Srixon and Cleveland Golf brands, capitalizes on the synergy between its advanced materials technology and consumer sports trends. Meanwhile, the industrial products division enhances Sumitomo's revenue stream by offering high-performance rubber-based products used in a myriad of applications such as medical devices, precision balls, and vibration control systems for buildings and bridges. This diversified approach has enabled SRI not only to mitigate risks associated with dependency on a single market but also to create value through innovation and adaptability, ensuring steady financial health and resilience in the face of global economic changes.