Nippon Sheet Glass Co Ltd
TSE:5202
Balance Sheet
Balance Sheet Decomposition
Nippon Sheet Glass Co Ltd
Current Assets | 317.6B |
Cash & Short-Term Investments | 49.7B |
Receivables | 87.7B |
Other Current Assets | 180.2B |
Non-Current Assets | 635.9B |
Long-Term Investments | 49.9B |
PP&E | 389.8B |
Intangibles | 124B |
Other Non-Current Assets | 72.2B |
Current Liabilities | 308.2B |
Accounts Payable | 154B |
Other Current Liabilities | 154.2B |
Non-Current Liabilities | 534.4B |
Long-Term Debt | 395.1B |
Other Non-Current Liabilities | 139.3B |
Balance Sheet
Nippon Sheet Glass Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
73 864
|
67 695
|
55 074
|
84 920
|
64 801
|
52 406
|
43 608
|
58 673
|
60 464
|
69 313
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 900
|
|
Cash Equivalents |
73 864
|
67 695
|
55 074
|
84 920
|
64 801
|
52 406
|
43 608
|
58 673
|
60 464
|
43 413
|
|
Short-Term Investments |
94
|
3
|
346
|
572
|
100
|
0
|
461
|
0
|
0
|
0
|
|
Total Receivables |
94 466
|
80 568
|
73 667
|
69 654
|
77 141
|
67 360
|
58 239
|
67 132
|
77 352
|
100 048
|
|
Accounts Receivables |
92 523
|
79 010
|
72 574
|
68 010
|
73 572
|
65 639
|
56 120
|
65 359
|
74 086
|
96 641
|
|
Other Receivables |
1 943
|
1 558
|
1 093
|
1 644
|
3 569
|
1 721
|
2 119
|
1 773
|
3 266
|
3 407
|
|
Inventory |
110 149
|
114 487
|
109 578
|
106 139
|
114 774
|
119 645
|
118 388
|
111 910
|
132 242
|
156 918
|
|
Other Current Assets |
3 233
|
4 389
|
2 038
|
1 089
|
938
|
6 170
|
3 393
|
12 270
|
32 191
|
10 040
|
|
Total Current Assets |
281 806
|
267 142
|
240 703
|
262 374
|
257 754
|
245 581
|
224 089
|
249 985
|
302 249
|
336 319
|
|
PP&E Net |
289 389
|
293 529
|
258 866
|
245 157
|
244 105
|
241 506
|
294 545
|
316 788
|
341 736
|
370 460
|
|
PP&E Gross |
289 389
|
293 529
|
258 866
|
245 157
|
244 105
|
241 506
|
294 545
|
316 788
|
341 736
|
370 460
|
|
Accumulated Depreciation |
441 797
|
457 837
|
469 203
|
478 458
|
482 918
|
495 946
|
497 561
|
519 659
|
567 313
|
619 349
|
|
Intangible Assets |
86 999
|
75 680
|
62 898
|
56 288
|
57 249
|
53 790
|
47 390
|
48 761
|
50 256
|
39 480
|
|
Goodwill |
135 826
|
130 734
|
113 459
|
105 972
|
112 455
|
107 349
|
91 199
|
99 016
|
104 737
|
74 081
|
|
Note Receivable |
17 234
|
17 855
|
0
|
18 440
|
18 181
|
15 935
|
11 414
|
15 377
|
13 953
|
13 542
|
|
Long-Term Investments |
57 457
|
63 265
|
52 579
|
40 864
|
35 358
|
37 305
|
34 957
|
37 523
|
43 595
|
47 696
|
|
Other Long-Term Assets |
56 464
|
71 901
|
67 220
|
61 097
|
63 490
|
60 403
|
61 603
|
57 513
|
82 755
|
69 809
|
|
Other Assets |
135 826
|
130 734
|
113 459
|
105 972
|
112 455
|
107 349
|
91 199
|
99 016
|
104 737
|
74 081
|
|
Total Assets |
925 175
N/A
|
920 106
-1%
|
812 120
-12%
|
790 192
-3%
|
788 592
0%
|
761 869
-3%
|
765 197
+0%
|
824 963
+8%
|
939 281
+14%
|
951 387
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
127 858
|
133 550
|
120 979
|
123 794
|
131 991
|
127 425
|
124 145
|
136 233
|
163 114
|
183 612
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
7 523
|
5 733
|
2 558
|
3 111
|
5 488
|
7 970
|
|
Short-Term Debt |
61 338
|
8 915
|
11 037
|
7 307
|
3 064
|
2 208
|
4 187
|
10 605
|
3 425
|
9 754
|
|
Current Portion of Long-Term Debt |
58 616
|
103 204
|
128 052
|
71 110
|
93 406
|
38 846
|
49 813
|
110 389
|
110 922
|
151 856
|
|
Other Current Liabilities |
26 562
|
21 270
|
25 842
|
21 014
|
19 016
|
18 766
|
19 686
|
27 475
|
23 782
|
31 185
|
|
Total Current Liabilities |
274 374
|
266 939
|
285 910
|
223 225
|
255 000
|
192 978
|
200 389
|
287 813
|
306 731
|
384 377
|
|
Long-Term Debt |
331 839
|
325 008
|
289 319
|
317 981
|
274 185
|
328 598
|
373 728
|
349 146
|
352 017
|
329 933
|
|
Deferred Income Tax |
23 190
|
20 700
|
17 321
|
15 005
|
18 418
|
18 469
|
16 105
|
16 176
|
22 608
|
14 523
|
|
Minority Interest |
9 512
|
10 262
|
8 902
|
9 562
|
8 523
|
8 746
|
14 582
|
16 825
|
24 064
|
27 828
|
|
Other Liabilities |
121 274
|
121 451
|
107 559
|
100 273
|
97 274
|
89 318
|
86 781
|
92 066
|
88 570
|
97 686
|
|
Total Liabilities |
760 189
N/A
|
744 360
-2%
|
709 011
-5%
|
666 046
-6%
|
653 400
-2%
|
638 109
-2%
|
691 585
+8%
|
762 026
+10%
|
793 990
+4%
|
854 347
+8%
|
|
Equity | |||||||||||
Common Stock |
116 449
|
116 449
|
116 449
|
136 463
|
136 546
|
134 088
|
131 607
|
131 643
|
131 709
|
131 756
|
|
Retained Earnings |
95 765
|
93 130
|
131 550
|
127 073
|
118 872
|
108 033
|
121 748
|
149 184
|
127 697
|
154 297
|
|
Additional Paid In Capital |
127 511
|
127 511
|
127 511
|
146 578
|
146 661
|
143 453
|
140 222
|
140 245
|
140 312
|
140 746
|
|
Treasury Stock |
285
|
150
|
0
|
31
|
33
|
37
|
39
|
40
|
41
|
42
|
|
Other Equity |
17 076
|
25 066
|
9 236
|
31 791
|
29 110
|
45 711
|
76 430
|
59 727
|
1 008
|
21 123
|
|
Total Equity |
164 986
N/A
|
175 746
+7%
|
103 109
-41%
|
124 146
+20%
|
135 192
+9%
|
123 760
-8%
|
73 612
-41%
|
62 937
-15%
|
145 291
+131%
|
97 040
-33%
|
|
Total Liabilities & Equity |
925 175
N/A
|
920 106
-1%
|
812 120
-12%
|
790 192
-3%
|
788 592
0%
|
761 869
-3%
|
765 197
+0%
|
824 963
+8%
|
939 281
+14%
|
951 387
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
90
|
90
|
90
|
90
|
90
|
91
|
91
|
91
|
91
|
91
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|