Techno Quartz Inc
TSE:5217
Balance Sheet
Balance Sheet Decomposition
Techno Quartz Inc
Current Assets | 15.3B |
Cash & Short-Term Investments | 3.9B |
Receivables | 4.8B |
Other Current Assets | 6.5B |
Non-Current Assets | 9.8B |
PP&E | 9.2B |
Intangibles | 280.6m |
Other Non-Current Assets | 300.6m |
Current Liabilities | 3.9B |
Accounts Payable | 877.5m |
Accrued Liabilities | 139m |
Other Current Liabilities | 2.9B |
Non-Current Liabilities | 2.6B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 631.1m |
Balance Sheet
Techno Quartz Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 723
|
1 677
|
1 575
|
1 862
|
1 622
|
1 870
|
3 247
|
3 477
|
2 999
|
3 446
|
|
Cash Equivalents |
1 723
|
1 677
|
1 575
|
1 862
|
1 622
|
1 870
|
3 247
|
3 477
|
2 999
|
3 446
|
|
Total Receivables |
2 580
|
1 828
|
1 643
|
2 055
|
2 574
|
2 811
|
2 734
|
3 340
|
4 123
|
4 890
|
|
Accounts Receivables |
2 580
|
1 828
|
1 643
|
2 055
|
2 574
|
2 811
|
2 734
|
3 340
|
4 080
|
4 885
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
5
|
|
Inventory |
1 132
|
1 254
|
1 450
|
1 404
|
1 811
|
2 267
|
2 287
|
2 912
|
3 391
|
5 566
|
|
Other Current Assets |
229
|
269
|
187
|
250
|
199
|
127
|
75
|
145
|
271
|
444
|
|
Total Current Assets |
5 664
|
5 028
|
4 854
|
5 572
|
6 206
|
7 075
|
8 343
|
9 873
|
10 784
|
14 346
|
|
PP&E Net |
3 385
|
3 408
|
3 450
|
3 556
|
4 333
|
4 658
|
4 517
|
4 921
|
7 032
|
8 898
|
|
PP&E Gross |
3 385
|
3 408
|
3 450
|
3 556
|
4 333
|
4 658
|
4 517
|
4 921
|
7 032
|
8 898
|
|
Accumulated Depreciation |
5 384
|
5 935
|
6 097
|
6 175
|
6 543
|
6 644
|
6 978
|
7 433
|
8 183
|
9 277
|
|
Intangible Assets |
52
|
49
|
55
|
50
|
59
|
49
|
57
|
243
|
266
|
271
|
|
Note Receivable |
9
|
8
|
0
|
5
|
4
|
8
|
6
|
8
|
14
|
11
|
|
Long-Term Investments |
118
|
164
|
121
|
147
|
79
|
60
|
44
|
54
|
46
|
38
|
|
Other Long-Term Assets |
102
|
109
|
121
|
135
|
234
|
179
|
351
|
175
|
170
|
227
|
|
Total Assets |
9 330
N/A
|
8 766
-6%
|
8 608
-2%
|
9 464
+10%
|
10 915
+15%
|
12 029
+10%
|
13 319
+11%
|
15 274
+15%
|
18 311
+20%
|
23 793
+30%
|
|
Liabilities | |||||||||||
Accounts Payable |
416
|
346
|
363
|
429
|
455
|
528
|
714
|
978
|
1 468
|
1 295
|
|
Accrued Liabilities |
90
|
78
|
80
|
99
|
111
|
112
|
131
|
187
|
240
|
274
|
|
Short-Term Debt |
534
|
533
|
533
|
534
|
750
|
750
|
750
|
750
|
750
|
1 010
|
|
Current Portion of Long-Term Debt |
306
|
291
|
210
|
195
|
199
|
225
|
324
|
265
|
207
|
534
|
|
Other Current Liabilities |
744
|
228
|
324
|
452
|
607
|
607
|
450
|
833
|
996
|
1 447
|
|
Total Current Liabilities |
2 090
|
1 477
|
1 510
|
1 709
|
2 122
|
2 222
|
2 368
|
3 013
|
3 660
|
4 559
|
|
Long-Term Debt |
665
|
374
|
194
|
466
|
607
|
768
|
1 111
|
846
|
639
|
2 263
|
|
Deferred Income Tax |
4
|
4
|
2
|
28
|
51
|
0
|
0
|
0
|
46
|
134
|
|
Other Liabilities |
103
|
104
|
111
|
118
|
130
|
142
|
135
|
161
|
186
|
246
|
|
Total Liabilities |
2 862
N/A
|
1 970
-31%
|
1 817
-8%
|
2 321
+28%
|
2 910
+25%
|
3 132
+8%
|
3 614
+15%
|
4 019
+11%
|
4 531
+13%
|
7 203
+59%
|
|
Equity | |||||||||||
Common Stock |
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
829
|
|
Retained Earnings |
4 212
|
4 267
|
4 405
|
4 919
|
5 724
|
6 808
|
7 685
|
9 175
|
11 120
|
13 691
|
|
Additional Paid In Capital |
1 015
|
1 015
|
1 015
|
1 015
|
1 015
|
1 015
|
1 015
|
1 015
|
1 015
|
1 015
|
|
Unrealized Security Profit/Loss |
9
|
40
|
0
|
27
|
6
|
14
|
2
|
2
|
11
|
7
|
|
Treasury Stock |
33
|
33
|
0
|
34
|
35
|
35
|
35
|
38
|
38
|
41
|
|
Other Equity |
435
|
676
|
565
|
387
|
465
|
293
|
214
|
276
|
864
|
1 103
|
|
Total Equity |
6 468
N/A
|
6 796
+5%
|
6 790
0%
|
7 144
+5%
|
8 005
+12%
|
8 897
+11%
|
9 705
+9%
|
11 255
+16%
|
13 779
+22%
|
16 590
+20%
|
|
Total Liabilities & Equity |
9 330
N/A
|
8 766
-6%
|
8 608
-2%
|
9 464
+10%
|
10 915
+15%
|
12 029
+10%
|
13 319
+11%
|
15 274
+15%
|
18 311
+20%
|
23 793
+30%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
1
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|