Sumitomo Osaka Cement Co Ltd
TSE:5232
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sumitomo Osaka Cement Co Ltd
TSE:5232
|
JP |
|
C
|
Citic Press Corp
SZSE:300788
|
CN |
|
K
|
Kingfa Sci&Tech Co Ltd
SSE:600143
|
CN |
|
D
|
Danang Housing Investment Development JSC
VN:NDN
|
VN |
|
2Invest AG
XETRA:2INV
|
DE |
|
G
|
Guangdong Green Precision Components Co Ltd
SZSE:300968
|
CN |
Balance Sheet
Balance Sheet Decomposition
Sumitomo Osaka Cement Co Ltd
Sumitomo Osaka Cement Co Ltd
Balance Sheet
Sumitomo Osaka Cement Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15 861
|
18 006
|
15 126
|
13 388
|
19 212
|
13 009
|
23 050
|
26 258
|
31 072
|
26 419
|
27 237
|
25 225
|
32 081
|
30 289
|
31 536
|
26 828
|
22 204
|
15 333
|
15 863
|
18 664
|
13 148
|
14 542
|
18 724
|
16 554
|
|
| Cash Equivalents |
15 861
|
18 006
|
15 126
|
13 388
|
19 212
|
13 009
|
23 050
|
26 258
|
31 072
|
26 419
|
27 237
|
25 225
|
32 081
|
30 289
|
31 536
|
26 828
|
22 204
|
15 333
|
15 863
|
18 664
|
13 148
|
14 542
|
18 724
|
16 554
|
|
| Short-Term Investments |
477
|
47
|
400
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
42 303
|
39 541
|
37 382
|
37 500
|
40 117
|
43 299
|
41 240
|
42 384
|
38 106
|
42 321
|
48 008
|
48 003
|
47 259
|
47 806
|
45 844
|
49 007
|
52 745
|
50 603
|
48 905
|
46 730
|
46 330
|
50 279
|
52 505
|
49 242
|
|
| Accounts Receivables |
40 335
|
37 977
|
36 848
|
37 237
|
39 874
|
43 058
|
40 738
|
42 007
|
37 799
|
42 065
|
47 319
|
47 436
|
46 822
|
47 679
|
45 610
|
48 813
|
52 563
|
50 049
|
48 358
|
46 253
|
45 530
|
49 902
|
46 960
|
45 068
|
|
| Other Receivables |
1 968
|
1 564
|
534
|
263
|
243
|
241
|
502
|
377
|
307
|
256
|
689
|
567
|
437
|
127
|
234
|
194
|
182
|
554
|
547
|
477
|
800
|
377
|
5 545
|
4 174
|
|
| Inventory |
17 169
|
13 039
|
13 379
|
13 808
|
14 330
|
15 710
|
17 272
|
22 066
|
19 075
|
19 869
|
17 840
|
18 063
|
17 706
|
19 242
|
19 254
|
20 303
|
22 775
|
22 563
|
21 376
|
21 743
|
25 259
|
48 107
|
35 586
|
34 793
|
|
| Other Current Assets |
4 741
|
4 870
|
3 755
|
2 938
|
2 964
|
3 476
|
3 419
|
3 595
|
4 056
|
3 462
|
3 984
|
4 224
|
4 379
|
4 714
|
3 555
|
3 633
|
2 107
|
2 188
|
1 741
|
4 080
|
3 019
|
4 050
|
2 340
|
3 554
|
|
| Total Current Assets |
80 551
|
75 503
|
70 042
|
67 638
|
76 627
|
75 494
|
84 981
|
94 303
|
92 309
|
92 071
|
97 069
|
95 515
|
101 425
|
102 051
|
100 189
|
99 771
|
99 831
|
90 687
|
87 885
|
91 217
|
87 756
|
116 978
|
109 155
|
104 143
|
|
| PP&E Net |
205 531
|
193 825
|
186 910
|
186 766
|
173 913
|
170 620
|
170 832
|
174 437
|
173 907
|
166 506
|
158 802
|
159 809
|
159 806
|
157 795
|
159 303
|
163 002
|
169 532
|
166 002
|
166 407
|
167 664
|
169 211
|
176 552
|
184 499
|
191 789
|
|
| PP&E Gross |
205 531
|
193 825
|
186 910
|
186 766
|
173 913
|
170 620
|
170 832
|
174 437
|
173 907
|
166 506
|
158 802
|
159 809
|
159 806
|
157 795
|
159 303
|
163 002
|
169 532
|
166 002
|
166 407
|
167 664
|
169 211
|
176 552
|
184 499
|
191 789
|
|
| Accumulated Depreciation |
357 403
|
346 300
|
346 724
|
357 163
|
369 013
|
373 044
|
383 145
|
397 514
|
418 126
|
434 713
|
442 255
|
455 178
|
468 395
|
478 153
|
488 328
|
499 766
|
510 299
|
521 697
|
531 754
|
543 323
|
554 739
|
563 937
|
580 490
|
595 237
|
|
| Intangible Assets |
4 503
|
4 443
|
4 830
|
4 777
|
4 717
|
5 681
|
5 612
|
5 740
|
3 802
|
3 184
|
3 507
|
3 056
|
2 850
|
2 321
|
2 298
|
2 310
|
2 454
|
2 724
|
3 017
|
3 106
|
3 317
|
3 556
|
3 580
|
3 436
|
|
| Goodwill |
0
|
0
|
0
|
0
|
664
|
526
|
388
|
405
|
110
|
485
|
649
|
357
|
206
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
127
|
95
|
63
|
31
|
|
| Note Receivable |
3 467
|
3 271
|
908
|
335
|
255
|
167
|
1 272
|
1 453
|
1 397
|
1 541
|
1 787
|
1 714
|
2 618
|
3 012
|
0
|
2 871
|
2 692
|
2 801
|
2 774
|
3 154
|
3 074
|
4 022
|
4 531
|
4 305
|
|
| Long-Term Investments |
40 137
|
23 870
|
35 026
|
39 861
|
58 117
|
68 921
|
46 184
|
25 433
|
33 366
|
40 724
|
40 663
|
48 925
|
51 933
|
64 342
|
54 393
|
62 280
|
58 787
|
55 592
|
54 089
|
57 095
|
59 401
|
47 784
|
44 850
|
39 372
|
|
| Other Long-Term Assets |
9 998
|
4 821
|
7 214
|
7 466
|
6 841
|
6 867
|
7 560
|
7 687
|
6 812
|
6 229
|
7 413
|
6 358
|
6 490
|
6 417
|
6 616
|
6 556
|
6 662
|
6 949
|
6 936
|
7 414
|
8 221
|
7 571
|
9 605
|
9 953
|
|
| Other Assets |
0
|
0
|
0
|
0
|
664
|
526
|
388
|
405
|
110
|
485
|
649
|
357
|
206
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
127
|
95
|
63
|
31
|
|
| Total Assets |
344 187
N/A
|
305 733
-11%
|
304 930
0%
|
306 843
+1%
|
321 134
+5%
|
328 276
+2%
|
316 829
-3%
|
309 458
-2%
|
311 703
+1%
|
310 740
0%
|
309 890
0%
|
315 734
+2%
|
325 328
+3%
|
335 981
+3%
|
325 710
-3%
|
336 790
+3%
|
339 958
+1%
|
324 755
-4%
|
321 108
-1%
|
329 650
+3%
|
331 107
+0%
|
356 558
+8%
|
356 283
0%
|
353 029
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
29 438
|
23 587
|
23 690
|
23 858
|
23 151
|
24 479
|
25 800
|
27 487
|
23 366
|
24 560
|
26 541
|
27 245
|
27 790
|
27 661
|
25 882
|
28 650
|
29 615
|
29 051
|
27 593
|
28 132
|
30 051
|
31 966
|
33 629
|
30 622
|
|
| Accrued Liabilities |
2 308
|
2 075
|
1 930
|
1 972
|
1 974
|
2 007
|
2 057
|
2 056
|
2 130
|
2 050
|
2 058
|
2 091
|
2 192
|
2 196
|
2 269
|
2 326
|
2 312
|
2 381
|
2 438
|
2 484
|
2 523
|
2 511
|
2 538
|
2 688
|
|
| Short-Term Debt |
61 306
|
50 652
|
36 817
|
34 951
|
33 998
|
31 277
|
30 899
|
33 116
|
33 559
|
34 278
|
33 839
|
34 086
|
32 764
|
32 656
|
25 987
|
21 898
|
21 326
|
22 197
|
21 354
|
19 417
|
24 972
|
41 316
|
25 273
|
23 822
|
|
| Current Portion of Long-Term Debt |
21 759
|
23 444
|
23 076
|
15 208
|
16 523
|
20 866
|
10 196
|
17 650
|
13 383
|
16 427
|
31 169
|
11 290
|
20 939
|
9 565
|
19 392
|
7 352
|
6 546
|
15 295
|
5 545
|
6 317
|
5 914
|
12 306
|
8 311
|
8 736
|
|
| Other Current Liabilities |
13 206
|
11 768
|
12 637
|
16 024
|
13 279
|
15 291
|
13 189
|
14 590
|
12 109
|
12 407
|
12 292
|
15 661
|
15 677
|
16 576
|
17 466
|
16 308
|
14 941
|
12 707
|
13 511
|
15 500
|
12 019
|
13 945
|
19 591
|
17 874
|
|
| Total Current Liabilities |
128 017
|
111 526
|
98 150
|
92 013
|
88 925
|
93 920
|
82 141
|
94 899
|
84 547
|
89 722
|
105 899
|
90 373
|
99 362
|
88 654
|
90 996
|
76 534
|
74 740
|
81 631
|
70 441
|
71 850
|
75 479
|
102 044
|
89 342
|
83 742
|
|
| Long-Term Debt |
78 040
|
75 893
|
70 772
|
69 407
|
67 854
|
56 681
|
75 072
|
76 792
|
83 035
|
70 135
|
51 200
|
57 433
|
44 443
|
42 103
|
31 127
|
34 966
|
34 124
|
23 729
|
27 182
|
27 101
|
27 145
|
47 422
|
47 683
|
52 481
|
|
| Deferred Income Tax |
7 252
|
1 376
|
7 802
|
9 999
|
17 649
|
21 885
|
13 661
|
5 399
|
8 245
|
11 166
|
9 602
|
13 013
|
13 760
|
16 133
|
11 945
|
14 549
|
12 314
|
11 250
|
10 525
|
11 866
|
12 183
|
9 981
|
9 570
|
9 558
|
|
| Minority Interest |
2 019
|
1 973
|
2 041
|
1 895
|
1 475
|
1 500
|
1 527
|
1 454
|
1 595
|
1 390
|
1 384
|
1 387
|
1 475
|
1 562
|
1 607
|
1 662
|
1 736
|
1 841
|
1 975
|
2 096
|
2 209
|
2 152
|
2 430
|
2 562
|
|
| Other Liabilities |
11 348
|
10 516
|
9 692
|
10 114
|
9 836
|
10 317
|
10 431
|
10 688
|
10 831
|
11 177
|
11 406
|
11 939
|
12 942
|
13 337
|
14 395
|
14 872
|
14 623
|
14 007
|
14 261
|
13 006
|
13 127
|
12 520
|
12 913
|
13 588
|
|
| Total Liabilities |
226 676
N/A
|
201 284
-11%
|
188 457
-6%
|
183 428
-3%
|
185 739
+1%
|
184 303
-1%
|
182 832
-1%
|
189 232
+4%
|
188 253
-1%
|
183 590
-2%
|
179 491
-2%
|
174 145
-3%
|
171 982
-1%
|
161 789
-6%
|
150 070
-7%
|
142 583
-5%
|
137 537
-4%
|
132 458
-4%
|
124 384
-6%
|
125 919
+1%
|
130 143
+3%
|
174 119
+34%
|
161 938
-7%
|
161 931
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
41 654
|
|
| Retained Earnings |
38 314
|
32 847
|
36 424
|
39 995
|
41 005
|
44 286
|
47 271
|
45 426
|
43 585
|
42 839
|
44 865
|
50 620
|
60 829
|
71 451
|
84 274
|
96 830
|
107 228
|
110 612
|
117 100
|
124 190
|
127 896
|
107 791
|
119 016
|
119 737
|
|
| Additional Paid In Capital |
31 026
|
31 026
|
31 028
|
31 032
|
31 079
|
31 082
|
31 086
|
31 084
|
31 084
|
31 084
|
31 084
|
31 084
|
29 282
|
29 282
|
29 282
|
29 284
|
29 284
|
24 558
|
24 558
|
14 102
|
10 459
|
10 551
|
10 488
|
10 466
|
|
| Unrealized Security Profit/Loss |
6 732
|
60
|
8 747
|
12 234
|
23 180
|
28 623
|
15 762
|
4 025
|
9 101
|
13 578
|
14 822
|
20 125
|
22 117
|
31 735
|
0
|
31 141
|
28 584
|
26 164
|
24 517
|
26 469
|
28 892
|
22 093
|
21 702
|
18 394
|
|
| Treasury Stock |
129
|
1 104
|
1 295
|
1 410
|
1 475
|
1 634
|
1 725
|
1 926
|
1 941
|
1 959
|
1 972
|
1 989
|
236
|
267
|
0
|
4 831
|
4 871
|
10 795
|
10 819
|
3 319
|
8 566
|
272
|
311
|
992
|
|
| Other Equity |
87
|
35
|
87
|
90
|
49
|
39
|
52
|
35
|
34
|
46
|
55
|
95
|
300
|
337
|
24
|
129
|
542
|
104
|
286
|
635
|
629
|
622
|
1 796
|
1 839
|
|
| Total Equity |
117 510
N/A
|
104 448
-11%
|
116 471
+12%
|
123 415
+6%
|
135 394
+10%
|
143 972
+6%
|
133 996
-7%
|
120 228
-10%
|
123 449
+3%
|
127 150
+3%
|
130 398
+3%
|
141 589
+9%
|
153 346
+8%
|
174 192
+14%
|
175 640
+1%
|
194 207
+11%
|
202 421
+4%
|
192 297
-5%
|
196 724
+2%
|
203 731
+4%
|
200 964
-1%
|
182 439
-9%
|
194 345
+7%
|
191 098
-2%
|
|
| Total Liabilities & Equity |
344 186
N/A
|
305 732
-11%
|
304 928
0%
|
306 843
+1%
|
321 133
+5%
|
328 275
+2%
|
316 828
-3%
|
309 460
-2%
|
311 702
+1%
|
310 740
0%
|
309 889
0%
|
315 734
+2%
|
325 328
+3%
|
335 981
+3%
|
325 710
-3%
|
336 790
+3%
|
339 958
+1%
|
324 755
-4%
|
321 108
-1%
|
329 650
+3%
|
331 107
+0%
|
356 558
+8%
|
356 283
0%
|
353 029
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
43
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
41
|
41
|
41
|
39
|
39
|
38
|
35
|
34
|
34
|
33
|
|