Asahi Concrete Works Co Ltd
TSE:5268
Balance Sheet
Balance Sheet Decomposition
Asahi Concrete Works Co Ltd
Current Assets | 8.8B |
Cash & Short-Term Investments | 4.6B |
Receivables | 2.9B |
Other Current Assets | 1.2B |
Non-Current Assets | 5.1B |
Long-Term Investments | 2.3B |
PP&E | 2.4B |
Intangibles | 72.5m |
Other Non-Current Assets | 273m |
Current Liabilities | 2.2B |
Accounts Payable | 1.8B |
Accrued Liabilities | 44.3m |
Short-Term Debt | 200m |
Other Current Liabilities | 176.7m |
Non-Current Liabilities | 859.2m |
Long-Term Debt | 500m |
Other Non-Current Liabilities | 359.2m |
Balance Sheet
Asahi Concrete Works Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 844
|
3 283
|
3 809
|
4 030
|
4 829
|
4 574
|
4 537
|
5 125
|
4 691
|
4 887
|
|
Cash Equivalents |
3 844
|
3 283
|
3 809
|
4 030
|
4 829
|
4 574
|
4 537
|
5 125
|
4 691
|
4 887
|
|
Total Receivables |
5 321
|
5 471
|
5 076
|
4 986
|
4 251
|
5 132
|
4 164
|
3 613
|
3 544
|
2 653
|
|
Accounts Receivables |
1 821
|
1 413
|
1 965
|
2 238
|
1 959
|
2 478
|
2 796
|
2 318
|
2 533
|
1 824
|
|
Other Receivables |
3 500
|
4 058
|
3 111
|
2 748
|
2 292
|
2 654
|
1 369
|
1 295
|
1 011
|
829
|
|
Inventory |
1 169
|
1 370
|
1 195
|
1 110
|
808
|
871
|
777
|
729
|
736
|
1 081
|
|
Other Current Assets |
81
|
77
|
73
|
73
|
24
|
26
|
23
|
26
|
33
|
32
|
|
Total Current Assets |
10 415
|
10 201
|
10 153
|
10 200
|
9 913
|
10 602
|
9 502
|
9 493
|
9 004
|
8 653
|
|
PP&E Net |
2 572
|
2 520
|
2 467
|
2 452
|
2 424
|
2 429
|
2 417
|
2 402
|
2 422
|
2 402
|
|
PP&E Gross |
0
|
2 520
|
0
|
0
|
0
|
2 429
|
2 417
|
2 402
|
2 422
|
2 402
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
3 801
|
3 801
|
3 827
|
3 828
|
3 935
|
|
Intangible Assets |
73
|
73
|
71
|
70
|
70
|
69
|
84
|
81
|
77
|
75
|
|
Note Receivable |
29
|
26
|
0
|
8
|
8
|
8
|
7
|
7
|
6
|
5
|
|
Long-Term Investments |
1 430
|
2 150
|
1 467
|
1 799
|
2 141
|
1 984
|
1 822
|
1 959
|
1 890
|
2 094
|
|
Other Long-Term Assets |
141
|
152
|
163
|
175
|
162
|
166
|
203
|
202
|
228
|
250
|
|
Total Assets |
14 659
N/A
|
15 122
+3%
|
14 347
-5%
|
14 705
+2%
|
14 718
+0%
|
15 259
+4%
|
14 036
-8%
|
14 144
+1%
|
13 627
-4%
|
13 480
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 724
|
3 766
|
3 639
|
3 589
|
3 253
|
3 726
|
2 744
|
2 247
|
2 222
|
1 859
|
|
Accrued Liabilities |
207
|
269
|
214
|
202
|
208
|
184
|
272
|
210
|
160
|
155
|
|
Short-Term Debt |
1 300
|
1 300
|
1 300
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
Current Portion of Long-Term Debt |
17
|
20
|
22
|
10
|
19
|
20
|
24
|
822
|
22
|
17
|
|
Other Current Liabilities |
626
|
350
|
177
|
302
|
164
|
306
|
175
|
183
|
132
|
157
|
|
Total Current Liabilities |
5 873
|
5 706
|
5 351
|
4 303
|
3 845
|
4 437
|
3 415
|
3 661
|
2 736
|
2 387
|
|
Long-Term Debt |
37
|
33
|
18
|
814
|
865
|
862
|
861
|
40
|
521
|
504
|
|
Deferred Income Tax |
285
|
292
|
78
|
149
|
154
|
111
|
0
|
138
|
78
|
98
|
|
Other Liabilities |
220
|
207
|
190
|
177
|
171
|
121
|
124
|
125
|
118
|
125
|
|
Total Liabilities |
6 416
N/A
|
6 239
-3%
|
5 636
-10%
|
5 443
-3%
|
5 035
-8%
|
5 531
+10%
|
4 400
-20%
|
3 964
-10%
|
3 452
-13%
|
3 114
-10%
|
|
Equity | |||||||||||
Common Stock |
1 205
|
1 205
|
1 205
|
1 205
|
1 205
|
1 205
|
1 205
|
1 205
|
1 205
|
1 205
|
|
Retained Earnings |
5 823
|
6 308
|
6 597
|
6 916
|
7 169
|
7 324
|
7 548
|
7 787
|
7 926
|
8 067
|
|
Additional Paid In Capital |
819
|
819
|
819
|
819
|
819
|
819
|
819
|
819
|
819
|
819
|
|
Unrealized Security Profit/Loss |
441
|
596
|
0
|
367
|
535
|
426
|
110
|
415
|
271
|
320
|
|
Treasury Stock |
45
|
45
|
0
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
8 244
N/A
|
8 883
+8%
|
8 711
-2%
|
9 261
+6%
|
9 683
+5%
|
9 729
+0%
|
9 636
-1%
|
10 181
+6%
|
10 175
0%
|
10 366
+2%
|
|
Total Liabilities & Equity |
14 659
N/A
|
15 122
+3%
|
14 347
-5%
|
14 705
+2%
|
14 718
+0%
|
15 259
+4%
|
14 036
-8%
|
14 144
+1%
|
13 627
-4%
|
13 480
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|