Asia Pile Holdings Corp
TSE:5288
Balance Sheet
Balance Sheet Decomposition
Asia Pile Holdings Corp
Current Assets | 63.3B |
Cash & Short-Term Investments | 13.8B |
Receivables | 35.4B |
Other Current Assets | 14.2B |
Non-Current Assets | 32.9B |
PP&E | 26.5B |
Intangibles | 548m |
Other Non-Current Assets | 5.8B |
Current Liabilities | 41.2B |
Accounts Payable | 15.1B |
Accrued Liabilities | 219m |
Short-Term Debt | 8.7B |
Other Current Liabilities | 17.2B |
Non-Current Liabilities | 10.9B |
Long-Term Debt | 3.7B |
Other Non-Current Liabilities | 7.2B |
Balance Sheet
Asia Pile Holdings Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 564
|
10 769
|
10 328
|
8 784
|
9 454
|
11 377
|
12 040
|
14 884
|
14 757
|
20 685
|
|
Cash Equivalents |
11 564
|
10 769
|
10 328
|
8 784
|
9 454
|
11 377
|
12 040
|
14 884
|
14 757
|
20 685
|
|
Total Receivables |
19 710
|
18 939
|
17 893
|
23 490
|
23 671
|
26 059
|
27 299
|
22 970
|
32 065
|
35 793
|
|
Accounts Receivables |
19 710
|
18 939
|
17 893
|
23 490
|
23 671
|
26 059
|
27 299
|
22 970
|
32 065
|
29 805
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 988
|
|
Inventory |
6 636
|
7 712
|
8 362
|
9 365
|
11 602
|
14 439
|
10 868
|
11 668
|
10 014
|
10 778
|
|
Other Current Assets |
1 528
|
1 384
|
1 315
|
1 105
|
893
|
781
|
641
|
929
|
621
|
1 231
|
|
Total Current Assets |
39 438
|
38 804
|
37 898
|
42 744
|
45 620
|
52 656
|
50 848
|
50 451
|
57 457
|
68 487
|
|
PP&E Net |
13 175
|
17 224
|
18 795
|
19 934
|
21 072
|
21 892
|
22 473
|
22 889
|
23 551
|
25 758
|
|
Intangible Assets |
352
|
303
|
276
|
287
|
351
|
636
|
523
|
513
|
462
|
464
|
|
Goodwill |
423
|
215
|
223
|
187
|
153
|
126
|
190
|
149
|
131
|
104
|
|
Note Receivable |
2
|
3
|
0
|
2
|
2
|
4
|
5
|
2
|
1
|
1
|
|
Long-Term Investments |
2 100
|
2 318
|
1 890
|
2 303
|
2 522
|
2 317
|
1 971
|
2 904
|
3 029
|
3 308
|
|
Other Long-Term Assets |
900
|
1 121
|
1 478
|
1 505
|
1 457
|
1 875
|
1 133
|
1 312
|
1 124
|
1 107
|
|
Other Assets |
423
|
215
|
223
|
187
|
153
|
126
|
190
|
149
|
131
|
104
|
|
Total Assets |
56 390
N/A
|
59 988
+6%
|
60 562
+1%
|
66 962
+11%
|
71 177
+6%
|
79 506
+12%
|
77 143
-3%
|
78 220
+1%
|
85 755
+10%
|
99 229
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
7 499
|
8 792
|
9 237
|
9 922
|
11 541
|
11 318
|
12 369
|
12 944
|
15 223
|
16 077
|
|
Accrued Liabilities |
434
|
325
|
340
|
481
|
345
|
469
|
483
|
533
|
416
|
726
|
|
Short-Term Debt |
1 373
|
2 021
|
2 719
|
3 285
|
5 250
|
8 019
|
7 020
|
6 506
|
7 247
|
9 263
|
|
Current Portion of Long-Term Debt |
2 025
|
1 448
|
1 532
|
1 133
|
1 711
|
1 807
|
1 518
|
1 865
|
1 400
|
1 806
|
|
Other Current Liabilities |
16 387
|
17 001
|
13 418
|
17 892
|
16 434
|
17 461
|
14 459
|
11 895
|
15 368
|
18 945
|
|
Total Current Liabilities |
27 718
|
29 587
|
27 246
|
32 713
|
35 281
|
39 074
|
35 849
|
33 743
|
39 654
|
46 817
|
|
Long-Term Debt |
2 960
|
2 153
|
4 115
|
3 836
|
4 247
|
2 828
|
1 542
|
2 637
|
2 850
|
4 972
|
|
Deferred Income Tax |
720
|
713
|
576
|
555
|
444
|
378
|
429
|
665
|
592
|
464
|
|
Minority Interest |
1 174
|
1 505
|
2 086
|
1 901
|
1 840
|
3 250
|
3 554
|
3 076
|
3 603
|
3 880
|
|
Other Liabilities |
1 620
|
1 395
|
1 405
|
1 445
|
1 502
|
1 566
|
1 565
|
1 971
|
1 770
|
1 807
|
|
Total Liabilities |
34 192
N/A
|
35 353
+3%
|
35 428
+0%
|
40 450
+14%
|
43 314
+7%
|
47 096
+9%
|
42 939
-9%
|
42 092
-2%
|
48 469
+15%
|
57 940
+20%
|
|
Equity | |||||||||||
Common Stock |
5 470
|
5 470
|
5 470
|
5 470
|
5 470
|
6 621
|
6 621
|
6 621
|
6 621
|
6 621
|
|
Retained Earnings |
8 868
|
10 833
|
11 851
|
13 067
|
14 408
|
17 020
|
18 892
|
20 564
|
21 109
|
24 577
|
|
Additional Paid In Capital |
7 491
|
7 491
|
7 491
|
7 472
|
7 468
|
8 619
|
8 602
|
8 602
|
8 706
|
8 706
|
|
Unrealized Security Profit/Loss |
315
|
544
|
0
|
524
|
680
|
543
|
473
|
897
|
766
|
819
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
54
|
297
|
85
|
21
|
163
|
393
|
384
|
556
|
84
|
566
|
|
Total Equity |
22 198
N/A
|
24 635
+11%
|
25 134
+2%
|
26 512
+5%
|
27 863
+5%
|
32 410
+16%
|
34 204
+6%
|
36 128
+6%
|
37 286
+3%
|
41 289
+11%
|
|
Total Liabilities & Equity |
56 390
N/A
|
59 988
+6%
|
60 562
+1%
|
66 962
+11%
|
71 177
+6%
|
79 506
+12%
|
77 143
-3%
|
78 220
+1%
|
85 755
+10%
|
99 229
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
35
|
35
|
35
|
35
|
38
|
38
|
38
|
38
|
38
|
38
|