First Time Loading...

Vertex Corp
TSE:5290

Watchlist Manager
Vertex Corp Logo
Vertex Corp
TSE:5290
Watchlist
Price: 1 725 JPY 0.58% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Vertex Corp. engages in the manufacturing and sells block pile, concrete products, agriculture, disaster prevention products, ceramic, system development and sales. [ Read More ]

The intrinsic value of one Vertex Corp stock under the Base Case scenario is 2 499.9 JPY. Compared to the current market price of 1 725 JPY, Vertex Corp is Undervalued by 31%.

Key Points:
Intrinsic Value
Base Case
2 499.9 JPY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vertex Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Vertex Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vertex Corp

Provide an overview of the primary business activities
of Vertex Corp.

What unique competitive advantages
does Vertex Corp hold over its rivals?

What risks and challenges
does Vertex Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vertex Corp.

Provide P/S
for Vertex Corp.

Provide P/E
for Vertex Corp.

Provide P/OCF
for Vertex Corp.

Provide P/FCFE
for Vertex Corp.

Provide P/B
for Vertex Corp.

Provide EV/S
for Vertex Corp.

Provide EV/GP
for Vertex Corp.

Provide EV/EBITDA
for Vertex Corp.

Provide EV/EBIT
for Vertex Corp.

Provide EV/OCF
for Vertex Corp.

Provide EV/FCFF
for Vertex Corp.

Provide EV/IC
for Vertex Corp.

Show me price targets
for Vertex Corp made by professional analysts.

What are the Revenue projections
for Vertex Corp?

How accurate were the past Revenue estimates
for Vertex Corp?

What are the Net Income projections
for Vertex Corp?

How accurate were the past Net Income estimates
for Vertex Corp?

What are the EPS projections
for Vertex Corp?

How accurate were the past EPS estimates
for Vertex Corp?

What are the EBIT projections
for Vertex Corp?

How accurate were the past EBIT estimates
for Vertex Corp?

Compare the revenue forecasts
for Vertex Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vertex Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vertex Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vertex Corp compared to its peers.

Compare the P/E ratios
of Vertex Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Vertex Corp with its peers.

Analyze the financial leverage
of Vertex Corp compared to its main competitors.

Show all profitability ratios
for Vertex Corp.

Provide ROE
for Vertex Corp.

Provide ROA
for Vertex Corp.

Provide ROIC
for Vertex Corp.

Provide ROCE
for Vertex Corp.

Provide Gross Margin
for Vertex Corp.

Provide Operating Margin
for Vertex Corp.

Provide Net Margin
for Vertex Corp.

Provide FCF Margin
for Vertex Corp.

Show all solvency ratios
for Vertex Corp.

Provide D/E Ratio
for Vertex Corp.

Provide D/A Ratio
for Vertex Corp.

Provide Interest Coverage Ratio
for Vertex Corp.

Provide Altman Z-Score Ratio
for Vertex Corp.

Provide Quick Ratio
for Vertex Corp.

Provide Current Ratio
for Vertex Corp.

Provide Cash Ratio
for Vertex Corp.

What is the historical Revenue growth
over the last 5 years for Vertex Corp?

What is the historical Net Income growth
over the last 5 years for Vertex Corp?

What is the current Free Cash Flow
of Vertex Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vertex Corp.

Financials

Balance Sheet Decomposition
Vertex Corp

Current Assets 30.2B
Cash & Short-Term Investments 12.3B
Receivables 11.7B
Other Current Assets 6.2B
Non-Current Assets 19.8B
PP&E 12.7B
Intangibles 3.9B
Other Non-Current Assets 3.2B
Current Liabilities 12.7B
Accounts Payable 6.5B
Accrued Liabilities 579.7m
Short-Term Debt 3.1B
Other Current Liabilities 2.6B
Non-Current Liabilities 4.9B
Long-Term Debt 1.5B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
Vertex Corp

Revenue
37.1B JPY
Cost of Revenue
-24.9B JPY
Gross Profit
12.2B JPY
Operating Expenses
-6.6B JPY
Operating Income
5.6B JPY
Other Expenses
-2B JPY
Net Income
3.7B JPY

Free Cash Flow Analysis
Vertex Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Vertex Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
54/100
Profitability
Score

Vertex Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Vertex Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
84/100
Solvency
Score

Vertex Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Vertex Corp

Wall Street analysts forecast Vertex Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Vertex Corp is 1 754.4 JPY with a low forecast of 1 737.2 JPY and a high forecast of 1 806 JPY.

Lowest
Price Target
1 737.2 JPY
1% Upside
Average
Price Target
1 754.4 JPY
2% Upside
Highest
Price Target
1 806 JPY
5% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Vertex Corp

1M 1M
+4%
6M 6M
+31%
1Y 1Y
+26%
3Y 3Y
+102%
5Y 5Y
+404%
10Y 10Y
+276%
Annual Price Range
1 725
52w Low
1 321
52w High
1 795
Price Metrics
Average Annual Return 46.49%
Standard Deviation of Annual Returns 54.11%
Max Drawdown -10%
Shares Statistics
Market Capitalization 44.2B JPY
Shares Outstanding 27 291 810
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vertex Corp Logo
Vertex Corp

Country

Japan

Industry

Construction

Market Cap

44.2B JPY

Dividend Yield

2.33%

Description

Vertex Corp. engages in the manufacturing and sells block pile, concrete products, agriculture, disaster prevention products, ceramic, system development and sales. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,118 full-time employees. The company went IPO on 2018-10-01. The Company’s subsidiary HOKUKON CO., LTD operates through four business segments: block business, pile business, construction business and other business. The Company’s subsidiary HANEDA ZENITH HOLDINGS Co.,Ltd operates business through four business segments: concrete products, ceramic business, construction business, as well as other business.

Contact

TOKYO-TO
Chiyoda-ku
5-7-2, Koji-machi
+81335562801.0
https://www.vertex-grp.co.jp/

IPO

2018-10-01

Employees

1 118

Officers

Representative Director & President
Akihide Tsuchiya

See Also

Discover More
What is the Intrinsic Value of one Vertex Corp stock?

The intrinsic value of one Vertex Corp stock under the Base Case scenario is 2 499.9 JPY.

Is Vertex Corp stock undervalued or overvalued?

Compared to the current market price of 1 725 JPY, Vertex Corp is Undervalued by 31%.