Toyo Tanso Co Ltd
TSE:5310
Balance Sheet
Balance Sheet Decomposition
Toyo Tanso Co Ltd
Current Assets | 58.1B |
Cash & Short-Term Investments | 18.1B |
Receivables | 17.4B |
Other Current Assets | 22.5B |
Non-Current Assets | 38.5B |
Long-Term Investments | 503m |
PP&E | 33.2B |
Intangibles | 488m |
Other Non-Current Assets | 4.3B |
Current Liabilities | 11.1B |
Accounts Payable | 3.5B |
Accrued Liabilities | 804m |
Other Current Liabilities | 6.8B |
Non-Current Liabilities | 1B |
Other Non-Current Liabilities | 1B |
Balance Sheet
Toyo Tanso Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 666
|
11 627
|
12 242
|
15 906
|
17 885
|
18 099
|
13 632
|
15 364
|
15 437
|
15 132
|
|
Cash Equivalents |
11 666
|
11 627
|
12 242
|
15 906
|
17 885
|
18 099
|
13 632
|
15 364
|
15 437
|
15 132
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2 999
|
2 999
|
2 999
|
2 999
|
|
Total Receivables |
13 120
|
12 619
|
11 808
|
13 982
|
15 029
|
13 978
|
11 239
|
14 095
|
16 505
|
17 433
|
|
Accounts Receivables |
13 120
|
12 619
|
11 808
|
13 982
|
15 029
|
13 978
|
11 239
|
14 095
|
16 505
|
17 433
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
18 209
|
17 008
|
16 131
|
15 470
|
14 685
|
15 416
|
15 674
|
16 022
|
18 415
|
21 805
|
|
Other Current Assets |
1 215
|
1 556
|
1 181
|
1 342
|
560
|
450
|
709
|
529
|
505
|
730
|
|
Total Current Assets |
44 210
|
42 810
|
41 362
|
46 700
|
48 159
|
47 943
|
44 253
|
49 009
|
53 861
|
58 099
|
|
PP&E Net |
28 850
|
27 017
|
25 421
|
24 642
|
23 502
|
24 874
|
28 448
|
31 046
|
31 138
|
33 243
|
|
PP&E Gross |
28 850
|
27 017
|
25 421
|
24 642
|
23 502
|
24 874
|
28 448
|
31 046
|
31 138
|
33 243
|
|
Accumulated Depreciation |
44 410
|
49 885
|
52 332
|
54 503
|
56 127
|
56 401
|
57 810
|
60 187
|
63 192
|
66 117
|
|
Intangible Assets |
1 285
|
1 175
|
1 011
|
885
|
729
|
224
|
198
|
283
|
289
|
488
|
|
Long-Term Investments |
309
|
344
|
352
|
514
|
320
|
326
|
342
|
384
|
350
|
503
|
|
Other Long-Term Assets |
1 159
|
1 645
|
1 651
|
1 482
|
2 241
|
2 715
|
2 834
|
2 933
|
3 794
|
4 279
|
|
Total Assets |
75 832
N/A
|
72 991
-4%
|
69 797
-4%
|
74 223
+6%
|
74 951
+1%
|
76 082
+2%
|
76 075
0%
|
83 655
+10%
|
89 432
+7%
|
96 612
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 534
|
3 492
|
2 931
|
3 218
|
3 600
|
2 741
|
2 375
|
3 193
|
3 332
|
3 549
|
|
Accrued Liabilities |
396
|
384
|
348
|
463
|
593
|
429
|
399
|
631
|
885
|
804
|
|
Short-Term Debt |
1 855
|
709
|
768
|
718
|
152
|
196
|
184
|
159
|
276
|
0
|
|
Current Portion of Long-Term Debt |
1 165
|
765
|
709
|
113
|
285
|
78
|
114
|
208
|
198
|
0
|
|
Other Current Liabilities |
5 998
|
5 988
|
5 392
|
7 357
|
5 355
|
6 114
|
5 378
|
5 954
|
6 456
|
6 758
|
|
Total Current Liabilities |
11 947
|
11 339
|
10 148
|
11 869
|
9 985
|
9 558
|
8 450
|
10 145
|
11 147
|
11 111
|
|
Long-Term Debt |
2 028
|
1 249
|
487
|
362
|
144
|
112
|
287
|
551
|
386
|
0
|
|
Deferred Income Tax |
161
|
197
|
203
|
282
|
122
|
132
|
126
|
124
|
125
|
129
|
|
Minority Interest |
1 739
|
1 255
|
1 249
|
783
|
770
|
753
|
43
|
52
|
53
|
53
|
|
Other Liabilities |
778
|
719
|
777
|
724
|
604
|
574
|
590
|
579
|
574
|
848
|
|
Total Liabilities |
16 652
N/A
|
14 759
-11%
|
12 864
-13%
|
14 020
+9%
|
11 625
-17%
|
11 129
-4%
|
9 496
-15%
|
11 451
+21%
|
12 285
+7%
|
12 141
-1%
|
|
Equity | |||||||||||
Common Stock |
7 693
|
7 693
|
7 692
|
7 810
|
7 947
|
7 947
|
7 947
|
7 947
|
7 947
|
7 947
|
|
Retained Earnings |
38 082
|
38 035
|
38 134
|
40 599
|
44 821
|
46 717
|
48 331
|
51 748
|
55 672
|
61 710
|
|
Additional Paid In Capital |
9 535
|
9 535
|
9 534
|
9 652
|
9 789
|
9 789
|
9 609
|
9 609
|
9 609
|
9 609
|
|
Unrealized Security Profit/Loss |
95
|
111
|
119
|
233
|
103
|
114
|
131
|
159
|
117
|
222
|
|
Treasury Stock |
59
|
60
|
59
|
59
|
59
|
60
|
60
|
60
|
60
|
61
|
|
Other Equity |
3 835
|
2 919
|
1 513
|
1 968
|
725
|
446
|
621
|
2 801
|
3 862
|
5 044
|
|
Total Equity |
59 180
N/A
|
58 232
-2%
|
56 933
-2%
|
60 203
+6%
|
63 326
+5%
|
64 953
+3%
|
66 579
+3%
|
72 204
+8%
|
77 147
+7%
|
84 471
+9%
|
|
Total Liabilities & Equity |
75 832
N/A
|
72 991
-4%
|
69 797
-4%
|
74 223
+6%
|
74 951
+1%
|
76 082
+2%
|
76 075
0%
|
83 655
+10%
|
89 432
+7%
|
96 612
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|