TOTO Ltd
TSE:5332
Balance Sheet
Balance Sheet Decomposition
TOTO Ltd
Current Assets | 348.9B |
Cash & Short-Term Investments | 85B |
Receivables | 104.4B |
Other Current Assets | 159.5B |
Non-Current Assets | 415.9B |
Long-Term Investments | 69.1B |
PP&E | 270B |
Intangibles | 32.9B |
Other Non-Current Assets | 43.9B |
Current Liabilities | 217.9B |
Accounts Payable | 77.1B |
Accrued Liabilities | 176m |
Other Current Liabilities | 140.5B |
Non-Current Liabilities | 58.5B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 56.9B |
Balance Sheet
TOTO Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
61 156
|
68 004
|
79 053
|
86 962
|
103 728
|
98 367
|
104 845
|
143 332
|
90 536
|
98 123
|
|
Cash Equivalents |
61 156
|
68 004
|
79 053
|
86 962
|
103 728
|
98 367
|
104 845
|
143 332
|
90 536
|
98 123
|
|
Short-Term Investments |
25 020
|
25 020
|
21 000
|
20 000
|
0
|
10
|
0
|
0
|
0
|
0
|
|
Total Receivables |
101 918
|
94 172
|
97 387
|
95 851
|
95 677
|
96 455
|
85 059
|
90 116
|
94 589
|
99 146
|
|
Accounts Receivables |
101 918
|
94 172
|
97 387
|
95 851
|
95 677
|
96 455
|
85 059
|
90 116
|
94 589
|
71 679
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 467
|
|
Inventory |
52 967
|
65 442
|
64 425
|
62 392
|
67 178
|
81 977
|
84 229
|
82 154
|
109 454
|
145 605
|
|
Other Current Assets |
17 739
|
20 009
|
17 518
|
16 871
|
11 262
|
10 821
|
16 991
|
10 781
|
13 044
|
16 414
|
|
Total Current Assets |
258 800
|
266 637
|
279 383
|
282 076
|
277 845
|
287 630
|
291 124
|
326 383
|
307 623
|
359 288
|
|
PP&E Net |
137 789
|
155 974
|
164 508
|
178 687
|
188 940
|
197 801
|
206 658
|
219 257
|
231 818
|
242 500
|
|
Intangible Assets |
13 024
|
14 546
|
15 203
|
15 387
|
16 968
|
18 245
|
19 812
|
21 862
|
24 043
|
29 467
|
|
Goodwill |
359
|
359
|
224
|
124
|
31
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
48
|
136
|
148
|
131
|
119
|
112
|
108
|
103
|
102
|
99
|
|
Long-Term Investments |
46 153
|
59 278
|
54 774
|
60 350
|
64 521
|
53 907
|
45 903
|
56 062
|
54 384
|
60 859
|
|
Other Long-Term Assets |
20 214
|
20 074
|
22 025
|
17 241
|
15 895
|
17 265
|
20 329
|
22 344
|
23 055
|
39 425
|
|
Other Assets |
359
|
359
|
224
|
124
|
31
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
476 387
N/A
|
516 995
+9%
|
536 265
+4%
|
553 996
+3%
|
564 319
+2%
|
574 960
+2%
|
583 934
+2%
|
646 011
+11%
|
641 025
-1%
|
731 638
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
73 082
|
73 202
|
75 768
|
76 404
|
79 452
|
65 116
|
64 967
|
69 351
|
78 521
|
85 047
|
|
Accrued Liabilities |
29 682
|
29 764
|
30 119
|
31 123
|
33 471
|
32 518
|
32 967
|
35 492
|
36 365
|
39 234
|
|
Short-Term Debt |
19 400
|
19 400
|
16 400
|
30 000
|
32 000
|
63 200
|
59 348
|
96 200
|
36 200
|
66 200
|
|
Current Portion of Long-Term Debt |
1 525
|
3 349
|
20 237
|
169
|
853
|
154
|
1 170
|
1 083
|
1 677
|
2 323
|
|
Other Current Liabilities |
29 266
|
30 523
|
33 964
|
42 411
|
30 546
|
29 660
|
35 404
|
33 029
|
46 708
|
36 035
|
|
Total Current Liabilities |
152 955
|
156 238
|
176 488
|
180 107
|
176 322
|
190 648
|
193 856
|
235 155
|
199 471
|
228 839
|
|
Long-Term Debt |
26 858
|
23 150
|
3 963
|
3 786
|
3 098
|
2 229
|
2 558
|
3 448
|
2 930
|
6 760
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 229
|
|
Minority Interest |
8 206
|
9 845
|
8 957
|
8 432
|
8 456
|
7 462
|
6 433
|
6 678
|
7 637
|
7 294
|
|
Other Liabilities |
39 978
|
57 025
|
70 292
|
64 050
|
42 680
|
35 425
|
46 379
|
34 235
|
25 252
|
23 718
|
|
Total Liabilities |
227 997
N/A
|
246 258
+8%
|
259 700
+5%
|
256 375
-1%
|
230 556
-10%
|
235 764
+2%
|
249 226
+6%
|
279 516
+12%
|
235 290
-16%
|
277 840
+18%
|
|
Equity | |||||||||||
Common Stock |
35 579
|
35 579
|
35 579
|
35 579
|
35 579
|
35 579
|
35 579
|
35 579
|
35 579
|
35 579
|
|
Retained Earnings |
190 993
|
186 809
|
212 794
|
235 187
|
256 860
|
275 506
|
283 739
|
297 621
|
323 267
|
345 230
|
|
Additional Paid In Capital |
29 216
|
29 216
|
29 216
|
29 216
|
29 216
|
29 241
|
29 283
|
29 334
|
29 381
|
29 430
|
|
Unrealized Security Profit/Loss |
7 774
|
16 578
|
13 006
|
17 085
|
19 815
|
13 709
|
7 222
|
14 981
|
13 675
|
17 539
|
|
Treasury Stock |
15 858
|
15 505
|
14 492
|
14 481
|
14 248
|
14 194
|
14 079
|
13 964
|
13 793
|
13 715
|
|
Other Equity |
686
|
18 060
|
462
|
4 965
|
6 541
|
645
|
7 036
|
2 944
|
17 626
|
39 735
|
|
Total Equity |
248 390
N/A
|
270 737
+9%
|
276 565
+2%
|
297 621
+8%
|
333 763
+12%
|
339 196
+2%
|
334 708
-1%
|
366 495
+9%
|
405 735
+11%
|
453 798
+12%
|
|
Total Liabilities & Equity |
476 387
N/A
|
516 995
+9%
|
536 265
+4%
|
553 996
+3%
|
564 319
+2%
|
574 960
+2%
|
583 934
+2%
|
646 011
+11%
|
641 025
-1%
|
731 638
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
168
|
168
|
169
|
169
|
169
|
169
|
169
|
169
|
170
|
170
|