First Time Loading...
J

Japan Insulation Co Ltd
TSE:5368

Watchlist Manager
Japan Insulation Co Ltd
TSE:5368
Watchlist
Price: 1 041 JPY 1.07% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

17.2B
+2%
Assets
Growth Rates:
1 Year
+7%
3 Years
+15%
5 Years
-
7 Years
-
10 Years
-
4.2B
-0.3%
Liabilities
Growth Rates:
1 Year
+8%
3 Years
+1%
5 Years
-
7 Years
-
10 Years
-
13B
+2%
Equity
Growth Rates:
1 Year
+7%
3 Years
+21%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Japan Insulation Co Ltd

17.2B
Assets
4.2B
Liabilities
17.2B
Assets
4.2B
Liabilities
Current Assets 11.1B
Cash & Short-Term Investments 5.5B
Receivables 4.5B
Other Current Assets 1.2B
Non-Current Assets 6.1B
PP&E 5.3B
Intangibles 55m
Other Non-Current Assets 793.1m
Current Liabilities 3B
Accounts Payable 1.4B
Accrued Liabilities 151.7m
Short-Term Debt 100m
Other Current Liabilities 1.4B
Non-Current Liabilities 1.2B
Long-Term Debt 441.3m
Other Non-Current Liabilities 774.3m

Balance Sheet
Japan Insulation Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
1 894
1 879
2 176
2 526
3 464
4 369
Cash Equivalents
1 894
1 879
2 176
2 526
3 464
4 369
Short-Term Investments
0
0
0
102
0
0
Total Receivables
5 000
4 886
6 020
6 352
6 245
4 759
Accounts Receivables
5 000
4 886
6 020
2 030
3 449
2 414
Other Receivables
0
0
0
4 322
2 796
2 345
Inventory
912
896
962
919
799
1 021
Other Current Assets
62
46
47
16
18
85
Total Current Assets
7 868
7 706
9 205
9 915
10 525
10 234
PP&E Net
5 223
5 302
5 578
5 437
5 247
5 359
PP&E Gross
5 223
5 302
5 578
5 437
5 247
5 359
Accumulated Depreciation
9 718
9 847
9 877
9 975
10 187
10 421
Intangible Assets
130
144
118
134
88
70
Long-Term Investments
358
423
359
328
368
471
Other Long-Term Assets
398
381
517
422
222
189
Total Assets
13 977
N/A
13 957
0%
15 777
+13%
16 236
+3%
16 451
+1%
16 324
-1%
Liabilities
Accounts Payable
1 208
1 402
1 578
1 476
1 422
1 389
Accrued Liabilities
245
225
277
276
281
189
Short-Term Debt
0
0
50
50
50
50
Current Portion of Long-Term Debt
1 043
918
759
449
426
508
Other Current Liabilities
1 052
1 038
1 292
1 487
915
565
Total Current Liabilities
3 547
3 583
3 956
3 738
3 094
2 701
Long-Term Debt
2 103
1 255
649
541
553
382
Deferred Income Tax
423
423
371
371
423
423
Other Liabilities
225
314
280
304
300
347
Total Liabilities
6 298
N/A
5 575
-11%
5 256
-6%
4 955
-6%
4 370
-12%
3 854
-12%
Equity
Common Stock
744
744
1 200
1 200
1 200
1 200
Retained Earnings
5 580
6 331
7 551
8 270
9 112
9 514
Additional Paid In Capital
482
482
939
939
939
942
Unrealized Security Profit/Loss
910
874
884
929
881
904
Treasury Stock
3
3
3
3
3
50
Other Equity
35
47
52
55
48
40
Total Equity
7 679
N/A
8 382
+9%
10 520
+26%
11 281
+7%
12 081
+7%
12 470
+3%
Total Liabilities & Equity
13 977
N/A
13 957
0%
15 777
+13%
16 236
+3%
16 451
+1%
16 324
-1%
Shares Outstanding
Common Shares Outstanding
8
8
9
9
9
9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.