Fujimi Inc
TSE:5384
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.9), the stock would be worth ¥2 664.39 (9% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.1 | ¥2 938 |
0%
|
| 3-Year Average | 11.9 | ¥2 664.39 |
-9%
|
| 5-Year Average | 9.1 | ¥2 042.97 |
-30%
|
| Industry Average | 7.1 | ¥1 583.72 |
-46%
|
| Country Average | 8.7 | ¥1 936.34 |
-34%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥227.7B
|
/ |
Jan 2026
¥15.3B
|
= |
|
|
¥227.7B
|
/ |
Mar 2026
¥16.3B
|
= |
|
|
¥227.7B
|
/ |
Mar 2027
¥19.2B
|
= |
|
|
¥227.7B
|
/ |
Mar 2028
¥22B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
F
|
Fujimi Inc
TSE:5384
|
218B JPY | 13.1 | 22 | |
| US |
|
Sherwin-Williams Co
NYSE:SHW
|
83B USD | 20.9 | 32.3 | |
| JP |
|
Shin-Etsu Chemical Co Ltd
TSE:4063
|
12.4T JPY | 12.6 | 25.6 | |
| US |
|
Ecolab Inc
NYSE:ECL
|
75.8B USD | 21.3 | 36.5 | |
| JP |
Y
|
Yasuhara Chemical Co Ltd
TSE:4957
|
10.8T JPY | 5.8 | 10.5 | |
| CN |
|
Wanhua Chemical Group Co Ltd
SSE:600309
|
274.5B CNY | 21.3 | 24.9 | |
| CH |
|
Givaudan SA
SIX:GIVN
|
26B CHF | 17 | 24.3 | |
| IN |
|
Asian Paints Ltd
NSE:ASIANPAINT
|
2.5T INR | 37.9 | 62.9 | |
| DK |
|
Novozymes A/S
CSE:NZYM B
|
165.6B DKK | 28.9 | 54.8 | |
| US |
|
PPG Industries Inc
NYSE:PPG
|
25B USD | 10.9 | 15.8 | |
| CH |
|
Sika AG
F:SIKA
|
19.9B EUR | 10.3 | 17.5 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Fujimi Inc
Glance View
Founded with a vision of precision and mastery, Fujimi Incorporated has etched its mark as a global leader in the niche but critical domain of abrasives and polishing solutions. Originating from Japan, the company harnesses meticulous Japanese craftsmanship to produce high-quality products that cater to advanced technological industries. Their offerings primarily focus on precision abrasives, essential in semiconductor manufacturing, bringing an unparalleled level of smoothness and clean finishes to silicon wafers. This focus on the semiconductor industry has not only kept Fujimi at the cutting edge of technological advancements but has also ensured a steady revenue stream as the demand for high-performance chips continues to soar worldwide. Fujimi's business model capitalizes on crafting products that enhance productivity and precision for its clients, which include some of the largest names in electronics and automotive sectors. By investing heavily in research and development, Fujimi stays ahead with innovative solutions that meet the evolving needs of its customers. The company's revenue model is predominantly reliant on selling its specialized abrasive and polishing products, alongside offering tailored solutions that cater to specific client requirements. Their ability to seamlessly integrate into the supply chains of high-stakes industries underscores Fujimi's reputation as a trusted partner, effectively allowing it to make money through persistent demand for its world-class solutions.