F

Fujimi Inc
TSE:5384

Watchlist Manager
Fujimi Inc
TSE:5384
Watchlist
Price: 2 938 JPY -1.14% Market Closed
Market Cap: ¥235.3B

EV/EBITDA

13.1
Current
10%
More Expensive
vs 3-y average of 11.9

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.1
=
Enterprise Value
¥227.7B
/
EBITDA
¥15.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.1
=
Enterprise Value
¥227.7B
/
EBITDA
¥15.3B

Valuation Scenarios

Fujimi Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (11.9), the stock would be worth ¥2 664.39 (9% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-46%
Maximum Upside
No Upside Scenarios
Average Downside
30%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 13.1 ¥2 938
0%
3-Year Average 11.9 ¥2 664.39
-9%
5-Year Average 9.1 ¥2 042.97
-30%
Industry Average 7.1 ¥1 583.72
-46%
Country Average 8.7 ¥1 936.34
-34%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
¥227.7B
/
Jan 2026
¥15.3B
=
13.1
Current
¥227.7B
/
Mar 2026
¥16.3B
=
14
Forward
¥227.7B
/
Mar 2027
¥19.2B
=
11.9
Forward
¥227.7B
/
Mar 2028
¥22B
=
10.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
Fujimi Inc
TSE:5384
218B JPY 13.1 22
US
Sherwin-Williams Co
NYSE:SHW
83B USD 20.9 32.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.4T JPY 12.6 25.6
US
Ecolab Inc
NYSE:ECL
75.8B USD 21.3 36.5
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 5.8 10.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
274.5B CNY 21.3 24.9
CH
Givaudan SA
SIX:GIVN
26B CHF 17 24.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.5T INR 37.9 62.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 28.9 54.8
US
PPG Industries Inc
NYSE:PPG
25B USD 10.9 15.8
CH
Sika AG
F:SIKA
19.9B EUR 10.3 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F
Fujimi Inc
TSE:5384
Average EV/EBITDA: 18.2
13.1
17%
0.8
US
Sherwin-Williams Co
NYSE:SHW
20.9
9%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.6
4%
3.1
US
Ecolab Inc
NYSE:ECL
21.3
10%
2.1
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
CH
Givaudan SA
SIX:GIVN
17
5%
3.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.9
10%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.9
7%
1.6
CH
Sika AG
F:SIKA
10.3
7%
1.5

Market Distribution

Higher than 73% of companies in Japan
Percentile
73rd
Based on 5 051 companies
73rd percentile
13.1
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Fujimi Inc
Glance View

Market Cap
235.3B JPY
Industry
Chemicals

Founded with a vision of precision and mastery, Fujimi Incorporated has etched its mark as a global leader in the niche but critical domain of abrasives and polishing solutions. Originating from Japan, the company harnesses meticulous Japanese craftsmanship to produce high-quality products that cater to advanced technological industries. Their offerings primarily focus on precision abrasives, essential in semiconductor manufacturing, bringing an unparalleled level of smoothness and clean finishes to silicon wafers. This focus on the semiconductor industry has not only kept Fujimi at the cutting edge of technological advancements but has also ensured a steady revenue stream as the demand for high-performance chips continues to soar worldwide. Fujimi's business model capitalizes on crafting products that enhance productivity and precision for its clients, which include some of the largest names in electronics and automotive sectors. By investing heavily in research and development, Fujimi stays ahead with innovative solutions that meet the evolving needs of its customers. The company's revenue model is predominantly reliant on selling its specialized abrasive and polishing products, alongside offering tailored solutions that cater to specific client requirements. Their ability to seamlessly integrate into the supply chains of high-stakes industries underscores Fujimi's reputation as a trusted partner, effectively allowing it to make money through persistent demand for its world-class solutions.

Intrinsic Value
1 905.63 JPY
Overvaluation 35%
Intrinsic Value
Price ¥2 938
F
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett