Tsuruya Co Ltd
TSE:5386
Balance Sheet
Balance Sheet Decomposition
Tsuruya Co Ltd
Current Assets | 4.2B |
Cash & Short-Term Investments | 1.6B |
Receivables | 1.3B |
Other Current Assets | 1.3B |
Non-Current Assets | 11.5B |
PP&E | 10.6B |
Intangibles | 32.9m |
Other Non-Current Assets | 934m |
Current Liabilities | 3.2B |
Accounts Payable | 1.2B |
Accrued Liabilities | 71.2m |
Short-Term Debt | 1.5B |
Other Current Liabilities | 520.8m |
Non-Current Liabilities | 627.5m |
Other Non-Current Liabilities | 627.5m |
Balance Sheet
Tsuruya Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 359
|
1 313
|
1 377
|
1 748
|
1 819
|
1 814
|
1 605
|
1 945
|
1 627
|
1 184
|
|
Cash Equivalents |
1 359
|
1 313
|
1 377
|
1 748
|
1 819
|
1 814
|
1 605
|
1 945
|
1 627
|
1 184
|
|
Total Receivables |
2 214
|
1 501
|
2 256
|
1 920
|
1 888
|
2 015
|
1 698
|
1 612
|
1 742
|
1 687
|
|
Accounts Receivables |
1 421
|
1 199
|
1 406
|
1 177
|
1 109
|
1 223
|
1 016
|
995
|
1 101
|
1 189
|
|
Other Receivables |
793
|
302
|
850
|
743
|
779
|
792
|
682
|
616
|
641
|
498
|
|
Inventory |
1 674
|
1 712
|
1 393
|
1 103
|
989
|
876
|
1 063
|
954
|
949
|
1 042
|
|
Other Current Assets |
182
|
109
|
132
|
108
|
15
|
18
|
24
|
20
|
24
|
24
|
|
Total Current Assets |
5 429
|
4 635
|
5 157
|
4 880
|
4 711
|
4 723
|
4 391
|
4 531
|
4 342
|
3 937
|
|
PP&E Net |
12 012
|
12 081
|
11 619
|
11 415
|
11 154
|
10 858
|
10 713
|
10 583
|
10 606
|
10 647
|
|
PP&E Gross |
12 012
|
12 081
|
11 619
|
11 415
|
11 154
|
10 858
|
10 713
|
10 583
|
10 606
|
10 647
|
|
Accumulated Depreciation |
13 462
|
13 684
|
13 566
|
13 849
|
14 011
|
13 983
|
14 170
|
14 358
|
12 983
|
13 114
|
|
Intangible Assets |
53
|
37
|
43
|
70
|
69
|
56
|
39
|
24
|
17
|
28
|
|
Note Receivable |
2
|
2
|
1
|
27
|
24
|
24
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
354
|
432
|
485
|
536
|
610
|
532
|
437
|
550
|
545
|
567
|
|
Other Long-Term Assets |
86
|
95
|
100
|
94
|
122
|
180
|
237
|
205
|
219
|
256
|
|
Total Assets |
17 935
N/A
|
17 279
-4%
|
17 406
+1%
|
17 021
-2%
|
16 691
-2%
|
16 374
-2%
|
15 817
-3%
|
15 892
+0%
|
15 729
-1%
|
15 436
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 905
|
1 142
|
1 149
|
1 204
|
1 416
|
1 403
|
1 215
|
1 075
|
1 204
|
1 112
|
|
Accrued Liabilities |
546
|
436
|
491
|
443
|
415
|
516
|
482
|
422
|
335
|
335
|
|
Short-Term Debt |
1 700
|
2 500
|
2 200
|
2 000
|
2 000
|
1 900
|
1 800
|
1 800
|
1 500
|
1 500
|
|
Current Portion of Long-Term Debt |
300
|
300
|
400
|
400
|
400
|
375
|
50
|
0
|
0
|
0
|
|
Other Current Liabilities |
695
|
319
|
409
|
322
|
261
|
355
|
353
|
332
|
378
|
294
|
|
Total Current Liabilities |
5 146
|
4 697
|
4 650
|
4 370
|
4 492
|
4 550
|
3 900
|
3 628
|
3 418
|
3 241
|
|
Long-Term Debt |
1 575
|
1 275
|
1 225
|
825
|
425
|
50
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
38
|
0
|
54
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
334
|
355
|
392
|
428
|
506
|
522
|
551
|
573
|
587
|
599
|
|
Total Liabilities |
7 093
N/A
|
6 386
-10%
|
6 321
-1%
|
5 677
-10%
|
5 423
-4%
|
5 121
-6%
|
4 451
-13%
|
4 201
-6%
|
4 004
-5%
|
3 840
-4%
|
|
Equity | |||||||||||
Common Stock |
2 144
|
2 144
|
2 144
|
2 144
|
2 144
|
2 144
|
2 144
|
2 144
|
2 144
|
2 144
|
|
Retained Earnings |
5 658
|
5 652
|
5 803
|
6 023
|
5 943
|
5 980
|
6 164
|
6 407
|
6 444
|
6 300
|
|
Additional Paid In Capital |
2 967
|
2 967
|
2 967
|
2 967
|
2 967
|
2 967
|
2 967
|
2 967
|
2 967
|
2 967
|
|
Unrealized Security Profit/Loss |
79
|
136
|
177
|
216
|
267
|
214
|
143
|
226
|
222
|
239
|
|
Treasury Stock |
6
|
6
|
6
|
6
|
53
|
53
|
53
|
53
|
53
|
53
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
10 842
N/A
|
10 894
+0%
|
11 085
+2%
|
11 344
+2%
|
11 268
-1%
|
11 252
0%
|
11 365
+1%
|
11 691
+3%
|
11 725
+0%
|
11 596
-1%
|
|
Total Liabilities & Equity |
17 935
N/A
|
17 279
-4%
|
17 406
+1%
|
17 021
-2%
|
16 691
-2%
|
16 374
-2%
|
15 817
-3%
|
15 892
+0%
|
15 729
-1%
|
15 436
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|