First Time Loading...
C

Chiyoda Ute Co Ltd
TSE:5387

Watchlist Manager
Chiyoda Ute Co Ltd
TSE:5387
Watchlist
Price: 604 JPY +0.33%
Updated: May 31, 2023

Relative Value

5387 price has not been updated for more than 6 months. This may indicate that the stock has been delisted.

The Relative Value of one Chiyoda Ute Co Ltd stock under the Base Case scenario is 699.17 JPY. Compared to the current market price of 604 JPY, Chiyoda Ute Co Ltd is Undervalued by 14%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
699.17 JPY
Undervaluation 14%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

Median 0.4
Industry 0.9
Forward Multiple N/A
Median 10.8
Industry 15.2
Forward Multiple N/A
Median 8.3
Industry 12.1
Forward Multiple N/A
Median 10.9
Industry 19.2
Forward Multiple N/A
Median 0.7
Industry 1.5
Forward Multiple N/A
Median 0.6
Industry 1.1
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
Chiyoda Ute Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Chiyoda Ute Co Ltd
TSE:5387
14.1B JPY 0.6 17.1 10.7 23.4
JP
Daikin Industries Ltd
TSE:6367
7.8T JPY 2 30.2 14.3 21.2
IE
Johnson Controls International PLC
NYSE:JCI
42.3B USD 1.6 30.4 14.8 19.5
IE
Trane Technologies PLC
NYSE:TT
38B USD 2.3 21.1 14.8 16.8
US
Carrier Global Corp
NYSE:CARR
34.9B USD 1.7 13.8 11.3 12.8
JP
Kanematsu Sustech Corp
TSE:7961
4.1T JPY 296.2 10 258.4 6 403.1 9 006.2
FR
Compagnie de Saint Gobain SA
PAR:SGO
26.6B EUR 0.5 8.9 4.4 6.6
SE
Assa Abloy AB
STO:ASSA B
0 SEK 0 0 0 0
SE
Nibe Industrier AB
STO:NIBE B
0 SEK 0 0 0 0
CH
Geberit AG
SIX:GEBN
16.6B CHF 3.8 17.9 14.5 16.7
US
Builders FirstSource Inc
NYSE:BLDR
15.5B USD 0.7 6.3 4.8 5.5

See Also

Similar Stocks